| CUSIP Number | 91282CGK1 | Interest 01/15/26 (184 days) | $6.1360 | |
| Dated Date | January 15, 2023 | Interest 07/15/26 (181 days) | $6.3066 | |
| Ref CPI on Dated Date | 297.87606 | Interest Total | $12.4426 | |
| Original Issue Date | January 31, 2023 | Interest 01/15/27 (184 days) |
| Purchased on Settlement Date & held to 11/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.09309 | 170 | 5.6808 | x | x | 6.7618 | 31.47 | 5.6808 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.09292 | 171 | 5.7133 | x | x | 6.7293 | 31.64 | 5.7133 | -0.17 | ||
| Mon | 01/05/26 | 325.41277 | 1.09244 | 174 | 5.8110 | x | x | 6.6316 | 32.12 | 5.8110 | -0.65 | ||
| Tue | 01/06/26 | 325.36497 | 1.09228 | 175 | 5.8435 | x | x | 6.5991 | 32.28 | 5.8435 | -0.81 | ||
| Wed | 01/07/26 | 325.31716 | 1.09212 | 176 | 5.8761 | x | x | 6.5665 | 32.44 | 5.8761 | -0.97 | ||
| Thu | 01/08/26 | 325.26935 | 1.09196 | 177 | 5.9086 | x | x | 6.5340 | 32.60 | 5.9086 | -1.13 | ||
| Fri | 01/09/26 | 325.22155 | 1.09180 | 178 | 5.9411 | x | x | 6.5015 | 32.76 | 5.9411 | -1.29 | ||
| Mon | 01/12/26 | 325.07813 | 1.09132 | 181 | 6.0386 | x | x | 6.4040 | 33.24 | 6.0386 | -1.77 | ||
| Tue | 01/13/26 | 325.03032 | 1.09116 | 182 | 6.0711 | x | x | 6.3715 | 33.40 | 6.0711 | -1.93 | ||
| Wed | 01/14/26 | 324.98252 | 1.09100 | 183 | 6.1035 | x | x | 6.3391 | 33.56 | 6.1035 | -2.09 | ||
| Thu | 01/15/26 | 324.93471 | 1.09084 | 0 | 0.0000 | x | 6.3066 | 33.72 | x | 6.1360 | -2.25 | ||
| Fri | 01/16/26 | 324.88690 | 1.09068 | 1 | 0.0339 | x | 6.2727 | 33.88 | x | 6.1699 | -2.41 | ||
| Mon | 01/19/26 | 324.74348 | 1.09020 | 4 | 0.1355 | x | 6.1711 | 34.36 | x | 6.2715 | -2.89 | ||
| Tue | 01/20/26 | 324.69568 | 1.09004 | 5 | 0.1694 | x | 6.1372 | 34.52 | x | 6.3054 | -3.05 | ||
| Wed | 01/21/26 | 324.64787 | 1.08988 | 6 | 0.2032 | x | 6.1034 | 34.68 | x | 6.3392 | -3.21 | ||
| Thu | 01/22/26 | 324.60006 | 1.08972 | 7 | 0.2371 | x | 6.0695 | 34.84 | x | 6.3731 | -3.37 | ||
| Fri | 01/23/26 | 324.55226 | 1.08955 | 8 | 0.2709 | x | 6.0357 | 35.01 | x | 6.4069 | -3.54 | ||
| Mon | 01/26/26 | 324.40884 | 1.08907 | 11 | 0.3723 | x | 5.9343 | 35.49 | x | 6.5083 | -4.02 | ||
| Tue | 01/27/26 | 324.36103 | 1.08891 | 12 | 0.4061 | x | 5.9005 | 35.65 | x | 6.5421 | -4.18 | ||
| Wed | 01/28/26 | 324.31323 | 1.08875 | 13 | 0.4399 | x | 5.8667 | 35.81 | x | 6.5759 | -4.34 | ||
| Thu | 01/29/26 | 324.26542 | 1.08859 | 14 | 0.4736 | x | 5.8330 | 35.97 | x | 6.6096 | -4.50 | ||
| Fri | 01/30/26 | 324.21761 | 1.08843 | 15 | 0.5074 | x | 5.7992 | 36.13 | x | 6.6434 | -4.66 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.08810 | 18 | 0.6087 | x | 5.6979 | 36.46 | x | 6.7447 | -4.99 | ||
| Tue | 02/03/26 | 324.11714 | 1.08809 | 19 | 0.6425 | x | 5.6641 | 36.47 | x | 6.7785 | -5.00 | ||
| Wed | 02/04/26 | 324.11471 | 1.08809 | 20 | 0.6763 | x | 5.6303 | 36.47 | x | 6.8123 | -5.00 | ||
| Thu | 02/05/26 | 324.11229 | 1.08808 | 21 | 0.7101 | x | 5.5965 | 36.48 | x | 6.8461 | -5.01 | ||
| Fri | 02/06/26 | 324.10986 | 1.08807 | 22 | 0.7439 | x | 5.5627 | 36.49 | x | 6.8799 | -5.02 | ||
| Mon | 02/09/26 | 324.10257 | 1.08805 | 25 | 0.8453 | x | 5.4613 | 36.51 | x | 6.9813 | -5.04 | ||
| Tue | 02/10/26 | 324.10014 | 1.08804 | 26 | 0.8791 | x | 5.4275 | 36.52 | x | 7.0151 | -5.05 | ||
| Wed | 02/11/26 | 324.09771 | 1.08803 | 27 | 0.9130 | x | 5.3936 | 36.53 | x | 7.0490 | -5.06 | ||
| Thu | 02/12/26 | 324.09529 | 1.08802 | 28 | 0.9468 | x | 5.3598 | 36.54 | x | 7.0828 | -5.07 | ||
| Fri | 02/13/26 | 324.09286 | 1.08801 | 29 | 0.9806 | x | 5.3260 | 36.55 | x | 7.1166 | -5.08 | ||
| Mon | 02/16/26 | 324.08557 | 1.08799 | 32 | 1.0820 | x | 5.2246 | 36.57 | x | 7.2180 | -5.10 | ||
| Tue | 02/17/26 | 324.08314 | 1.08798 | 33 | 1.1158 | x | 5.1908 | 36.58 | x | 7.2518 | -5.11 | ||
| Wed | 02/18/26 | 324.08071 | 1.08797 | 34 | 1.1496 | x | 5.1570 | 36.59 | x | 7.2856 | -5.12 | ||
| Thu | 02/19/26 | 324.07829 | 1.08796 | 35 | 1.1834 | x | 5.1232 | 36.60 | x | 7.3194 | -5.13 | ||
| Fri | 02/20/26 | 324.07586 | 1.08796 | 36 | 1.2172 | x | 5.0894 | 36.60 | x | 7.3532 | -5.13 | ||
| Mon | 02/23/26 | 324.06857 | 1.08793 | 39 | 1.3186 | x | 4.9880 | 36.63 | x | 7.4546 | -5.16 | ||
| Tue | 02/24/26 | 324.06614 | 1.08792 | 40 | 1.3524 | x | 4.9542 | 36.64 | x | 7.4884 | -5.17 | ||
| Wed | 02/25/26 | 324.06371 | 1.08791 | 41 | 1.3862 | x | 4.9204 | 36.65 | x | 7.5222 | -5.18 | ||
| Thu | 02/26/26 | 324.06129 | 1.08791 | 42 | 1.4200 | x | 4.8866 | 36.65 | x | 7.5560 | -5.18 | ||
| Fri | 02/27/26 | 324.05886 | 1.08790 | 43 | 1.4538 | x | 4.8528 | 36.66 | x | 7.5898 | -5.19 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.08801 | 46 | 1.5554 | x | 4.7512 | 36.55 | x | 7.6914 | -5.08 | ||
| Tue | 03/03/26 | 324.13129 | 1.08814 | 47 | 1.5894 | x | 4.7172 | 36.42 | x | 7.7254 | -4.95 | ||
| Wed | 03/04/26 | 324.16994 | 1.08827 | 48 | 1.6234 | x | 4.6832 | 36.29 | x | 7.7594 | -4.82 | ||
| Thu | 03/05/26 | 324.20858 | 1.08840 | 49 | 1.6574 | x | 4.6492 | 36.16 | x | 7.7934 | -4.69 | ||
| Fri | 03/06/26 | 324.24723 | 1.08853 | 50 | 1.6914 | x | 4.6152 | 36.03 | x | 7.8274 | -4.56 | ||
| Mon | 03/09/26 | 324.36316 | 1.08892 | 53 | 1.7936 | x | 4.5130 | 35.64 | x | 7.9296 | -4.17 | ||
| Tue | 03/10/26 | 324.40181 | 1.08905 | 54 | 1.8276 | x | 4.4790 | 35.51 | x | 7.9636 | -4.04 | ||
| Wed | 03/11/26 | 324.44045 | 1.08918 | 55 | 1.8617 | x | 4.4449 | 35.38 | x | 7.9977 | -3.91 | ||
| Thu | 03/12/26 | 324.47910 | 1.08931 | 56 | 1.8958 | x | 4.4108 | 35.25 | x | 8.0318 | -3.78 | ||
| Fri | 03/13/26 | 324.51774 | 1.08944 | 57 | 1.9298 | x | 4.3768 | 35.12 | x | 8.0658 | -3.65 | ||
| Mon | 03/16/26 | 324.63368 | 1.08983 | 60 | 2.0321 | x | 4.2745 | 34.73 | x | 8.1681 | -3.26 | ||
| Tue | 03/17/26 | 324.67232 | 1.08996 | 61 | 2.0663 | x | 4.2403 | 34.60 | x | 8.2023 | -3.13 | ||
| Wed | 03/18/26 | 324.71097 | 1.09009 | 62 | 2.1004 | x | 4.2062 | 34.47 | x | 8.2364 | -3.00 | ||
| Thu | 03/19/26 | 324.74961 | 1.09022 | 63 | 2.1345 | x | 4.1721 | 34.34 | x | 8.2705 | -2.87 | ||
| Fri | 03/20/26 | 324.78826 | 1.09035 | 64 | 2.1687 | x | 4.1379 | 34.21 | x | 8.3047 | -2.74 | ||
| Mon | 03/23/26 | 324.90419 | 1.09074 | 67 | 2.2711 | x | 4.0355 | 33.82 | x | 8.4071 | -2.35 | ||
| Tue | 03/24/26 | 324.94284 | 1.09087 | 68 | 2.3053 | x | 4.0013 | 33.69 | x | 8.4413 | -2.22 | ||
| Wed | 03/25/26 | 324.98148 | 1.09100 | 69 | 2.3395 | x | 3.9671 | 33.56 | x | 8.4755 | -2.09 | ||
| Thu | 03/26/26 | 325.02013 | 1.09113 | 70 | 2.3737 | x | 3.9329 | 33.43 | x | 8.5097 | -1.96 | ||
| Fri | 03/27/26 | 325.05877 | 1.09126 | 71 | 2.4079 | x | 3.8987 | 33.30 | x | 8.5439 | -1.83 | ||
| Mon | 03/30/26 | 325.17471 | 1.09164 | 74 | 2.5105 | x | 3.7961 | 32.92 | x | 8.6465 | -1.45 | ||
| Tue | 03/31/26 | 325.21335 | 1.09177 | 75 | 2.5447 | x | 3.7619 | 32.79 | x | 8.6807 | -1.32 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.09190 | 76 | 2.5789 | x | 3.7277 | 32.66 | x | 8.7149 | -1.19 | ||
| Thu | 04/02/26 | 325.30310 | 1.09208 | 77 | 2.6133 | x | 3.6933 | 32.48 | x | 8.7493 | -1.01 | ||
| Fri | 04/03/26 | 325.35420 | 1.09225 | 78 | 2.6477 | x | 3.6589 | 32.31 | x | 8.7837 | -0.84 | ||
| Mon | 04/06/26 | 325.50750 | 1.09276 | 81 | 2.7508 | x | 3.5558 | 31.80 | x | 8.8868 | -0.33 | ||
| Tue | 04/07/26 | 325.55860 | 1.09293 | 82 | 2.7852 | x | 3.5214 | 31.63 | x | 8.9212 | -0.16 | ||
| Wed | 04/08/26 | 325.60970 | 1.09310 | 83 | 2.8196 | x | 3.4870 | 31.46 | x | 8.9556 | 0.01 | ||
| Thu | 04/09/26 | 325.66080 | 1.09328 | 84 | 2.8540 | x | 3.4526 | 31.28 | x | 8.9900 | 0.19 | ||
| Fri | 04/10/26 | 325.71190 | 1.09345 | 85 | 2.8884 | x | 3.4182 | 31.11 | x | 9.0244 | 0.36 | ||
| Mon | 04/13/26 | 325.86520 | 1.09396 | 88 | 2.9918 | x | 3.3148 | 30.60 | x | 9.1278 | 0.87 | ||
| Tue | 04/14/26 | 325.91630 | 1.09413 | 89 | 3.0262 | x | 3.2804 | 30.43 | x | 9.1622 | 1.04 | ||
| Wed | 04/15/26 | 325.96740 | 1.09431 | 90 | 3.0607 | x | 3.2459 | 30.25 | x | 9.1967 | 1.22 | ||
| Thu | 04/16/26 | 326.01850 | 1.09448 | 91 | 3.0952 | x | 3.2114 | 30.08 | x | 9.2312 | 1.39 | ||
| Fri | 04/17/26 | 326.06960 | 1.09465 | 92 | 3.1297 | x | 3.1769 | 29.91 | x | 9.2657 | 1.56 | ||
| Mon | 04/20/26 | 326.22290 | 1.09516 | 95 | 3.2333 | x | 3.0733 | 29.40 | x | 9.3693 | 2.07 | ||
| Tue | 04/21/26 | 326.27400 | 1.09533 | 96 | 3.2678 | x | 3.0388 | 29.23 | x | 9.4038 | 2.24 | ||
| Wed | 04/22/26 | 326.32510 | 1.09551 | 97 | 3.3024 | x | 3.0042 | 29.05 | x | 9.4384 | 2.42 | ||
| Thu | 04/23/26 | 326.37620 | 1.09568 | 98 | 3.3370 | x | 2.9696 | 28.88 | x | 9.4730 | 2.59 | ||
| Fri | 04/24/26 | 326.42730 | 1.09585 | 99 | 3.3716 | x | 2.9350 | 28.71 | x | 9.5076 | 2.76 | ||
| Mon | 04/27/26 | 326.58060 | 1.09636 | 102 | 3.4753 | x | 2.8313 | 28.20 | x | 9.6113 | 3.27 | ||
| Tue | 04/28/26 | 326.63170 | 1.09654 | 103 | 3.5100 | x | 2.7966 | 28.02 | x | 9.6460 | 3.45 | ||
| Wed | 04/29/26 | 326.68280 | 1.09671 | 104 | 3.5446 | x | 2.7620 | 27.85 | x | 9.6806 | 3.62 | ||
| Thu | 04/30/26 | 326.73390 | 1.09688 | 105 | 3.5793 | x | 2.7273 | 27.68 | x | 9.7153 | 3.79 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.09705 | 106 | 3.6139 | x | 2.6927 | 27.51 | x | 9.7499 | 3.96 | ||
| Mon | 05/04/26 | 327.11674 | 1.09816 | 109 | 3.7199 | x | 2.5867 | 26.40 | x | 9.8559 | 5.07 | ||
| Tue | 05/05/26 | 327.22732 | 1.09854 | 110 | 3.7554 | x | 2.5512 | 26.02 | x | 9.8914 | 5.45 | ||
| Wed | 05/06/26 | 327.33790 | 1.09891 | 111 | 3.7908 | x | 2.5158 | 25.65 | x | 9.9268 | 5.82 | ||
| Thu | 05/07/26 | 327.44848 | 1.09928 | 112 | 3.8262 | x | 2.4804 | 25.28 | x | 9.9622 | 6.19 | ||
| Fri | 05/08/26 | 327.55906 | 1.09965 | 113 | 3.8617 | x | 2.4449 | 24.91 | x | 9.9977 | 6.56 | ||
| Mon | 05/11/26 | 327.89081 | 1.10076 | 116 | 3.9682 | x | 2.3384 | 23.80 | x | 10.1042 | 7.67 | ||
| Tue | 05/12/26 | 328.00139 | 1.10113 | 117 | 4.0038 | x | 2.3028 | 23.43 | x | 10.1398 | 8.04 | ||
| Wed | 05/13/26 | 328.11197 | 1.10151 | 118 | 4.0394 | x | 2.2672 | 23.05 | x | 10.1754 | 8.42 | ||
| Thu | 05/14/26 | 328.22255 | 1.10188 | 119 | 4.0750 | x | 2.2316 | 22.68 | x | 10.2110 | 8.79 | ||
| Fri | 05/15/26 | 328.33313 | 1.10225 | 120 | 4.1106 | x | 2.1960 | 22.31 | x | 10.2466 | 9.16 | ||
| Mon | 05/18/26 | 328.66487 | 1.10336 | 123 | 4.2176 | x | 2.0890 | 21.20 | x | 10.3536 | 10.27 | ||
| Tue | 05/19/26 | 328.77545 | 1.10373 | 124 | 4.2533 | x | 2.0533 | 20.83 | x | 10.3893 | 10.64 | ||
| Wed | 05/20/26 | 328.88603 | 1.10410 | 125 | 4.2891 | x | 2.0175 | 20.46 | x | 10.4251 | 11.01 | ||
| Thu | 05/21/26 | 328.99661 | 1.10447 | 126 | 4.3248 | x | 1.9818 | 20.09 | x | 10.4608 | 11.38 | ||
| Fri | 05/22/26 | 329.10719 | 1.10485 | 127 | 4.3606 | x | 1.9460 | 19.71 | x | 10.4966 | 11.76 | ||
| Mon | 05/25/26 | 329.43894 | 1.10596 | 130 | 4.4681 | x | 1.8385 | 18.60 | x | 10.6041 | 12.87 | ||
| Tue | 05/26/26 | 329.54952 | 1.10633 | 131 | 4.5040 | x | 1.8026 | 18.23 | x | 10.6400 | 13.24 | ||
| Wed | 05/27/26 | 329.66010 | 1.10670 | 132 | 4.5399 | x | 1.7667 | 17.86 | x | 10.6759 | 13.61 | ||
| Thu | 05/28/26 | 329.77068 | 1.10707 | 133 | 4.5758 | x | 1.7308 | 17.49 | x | 10.7118 | 13.98 | ||
| Fri | 05/29/26 | 329.88126 | 1.10744 | 134 | 4.6118 | x | 1.6948 | 17.12 | x | 10.7478 | 14.35 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.10856 | 137 | 4.7198 | x | 1.5868 | 16.00 | x | 10.8558 | 15.47 | ||
| Tue | 06/02/26 | 330.30657 | 1.10887 | 138 | 4.7556 | x | 1.5510 | 15.69 | x | 10.8916 | 15.78 | ||
| Wed | 06/03/26 | 330.40013 | 1.10919 | 139 | 4.7914 | x | 1.5152 | 15.37 | x | 10.9274 | 16.10 | ||
| Thu | 06/04/26 | 330.49370 | 1.10950 | 140 | 4.8272 | x | 1.4794 | 15.06 | x | 10.9632 | 16.41 | ||
| Fri | 06/05/26 | 330.58727 | 1.10981 | 141 | 4.8631 | x | 1.4435 | 14.75 | x | 10.9991 | 16.72 | ||
| Mon | 06/08/26 | 330.86797 | 1.11076 | 144 | 4.9708 | x | 1.3358 | 13.80 | x | 11.1068 | 17.67 | ||
| Tue | 06/09/26 | 330.96153 | 1.11107 | 145 | 5.0067 | x | 1.2999 | 13.49 | x | 11.1427 | 17.98 | ||
| Wed | 06/10/26 | 331.05510 | 1.11139 | 146 | 5.0427 | x | 1.2639 | 13.17 | x | 11.1787 | 18.30 | ||
| Thu | 06/11/26 | 331.14867 | 1.11170 | 147 | 5.0787 | x | 1.2279 | 12.86 | x | 11.2147 | 18.61 | ||
| Fri | 06/12/26 | 331.24223 | 1.11201 | 148 | 5.1146 | x | 1.1920 | 12.55 | x | 11.2506 | 18.92 | ||
| Mon | 06/15/26 | 331.52293 | 1.11296 | 151 | 5.2228 | x | 1.0838 | 11.60 | x | 11.3588 | 19.87 | ||
| Tue | 06/16/26 | 331.61650 | 1.11327 | 152 | 5.2588 | x | 1.0478 | 11.29 | x | 11.3948 | 20.18 | ||
| Wed | 06/17/26 | 331.71007 | 1.11358 | 153 | 5.2949 | x | 1.0117 | 10.98 | x | 11.4309 | 20.49 | ||
| Thu | 06/18/26 | 331.80363 | 1.11390 | 154 | 5.3310 | x | 0.9756 | 10.66 | x | 11.4670 | 20.81 | ||
| Fri | 06/19/26 | 331.89720 | 1.11421 | 155 | 5.3671 | x | 0.9395 | 10.35 | x | 11.5031 | 21.12 | ||
| Mon | 06/22/26 | 332.17790 | 1.11515 | 158 | 5.4756 | x | 0.8310 | 9.41 | x | 11.6116 | 22.06 | ||
| Tue | 06/23/26 | 332.27147 | 1.11547 | 159 | 5.5119 | x | 0.7947 | 9.09 | x | 11.6479 | 22.38 | ||
| Wed | 06/24/26 | 332.36503 | 1.11578 | 160 | 5.5481 | x | 0.7585 | 8.78 | x | 11.6841 | 22.69 | ||
| Thu | 06/25/26 | 332.45860 | 1.11610 | 161 | 5.5844 | x | 0.7222 | 8.46 | x | 11.7204 | 23.01 | ||
| Fri | 06/26/26 | 332.55217 | 1.11641 | 162 | 5.6206 | x | 0.6860 | 8.15 | x | 11.7566 | 23.32 | ||
| Mon | 06/29/26 | 332.83287 | 1.11735 | 165 | 5.7295 | x | 0.5771 | 7.21 | x | 11.8655 | 24.26 | ||
| Tue | 06/30/26 | 332.92643 | 1.11767 | 166 | 5.7659 | x | 0.5407 | 6.89 | x | 11.9019 | 24.58 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.11798 | 167 | 5.8022 | x | 0.5044 | 6.58 | x | 11.9382 | 24.89 | ||
| Thu | 07/02/26 | 333.08784 | 1.11821 | 168 | 5.8382 | x | 0.4684 | 6.35 | x | 11.9742 | 25.12 | ||
| Fri | 07/03/26 | 333.15568 | 1.11844 | 169 | 5.8741 | x | 0.4325 | 6.12 | x | 12.0101 | 25.35 | ||
| Mon | 07/06/26 | 333.35919 | 1.11912 | 172 | 5.9820 | x | 0.3246 | 5.44 | x | 12.1180 | 26.03 | ||
| Tue | 07/07/26 | 333.42703 | 1.11935 | 173 | 6.0181 | x | 0.2885 | 5.21 | x | 12.1541 | 26.26 | ||
| Wed | 07/08/26 | 333.49487 | 1.11958 | 174 | 6.0541 | x | 0.2525 | 4.98 | x | 12.1901 | 26.49 | ||
| Thu | 07/09/26 | 333.56271 | 1.11980 | 175 | 6.0901 | x | 0.2165 | 4.76 | x | 12.2261 | 26.71 | ||
| Fri | 07/10/26 | 333.63055 | 1.12003 | 176 | 6.1261 | x | 0.1805 | 4.53 | x | 12.2621 | 26.94 | ||
| Mon | 07/13/26 | 333.83406 | 1.12071 | 179 | 6.2343 | x | 0.0723 | 3.85 | x | 12.3703 | 27.62 | ||
| Tue | 07/14/26 | 333.90190 | 1.12094 | 180 | 6.2705 | x | 0.0361 | 3.62 | x | 12.4065 | 27.85 | ||
| Wed | 07/15/26 | 333.96974 | 1.12117 | 0 | 0.0000 | 0.0000 | 3.39 | x | x | 12.4426 | 28.08 | ||
| Thu | 07/16/26 | 334.03758 | 1.12140 | 1 | 0.0343 | -0.0343 | 3.16 | x | x | 12.4769 | 28.31 | ||
| Fri | 07/17/26 | 334.10542 | 1.12163 | 2 | 0.0686 | -0.0686 | 2.93 | x | x | 12.5112 | 28.54 | ||
| Mon | 07/20/26 | 334.30894 | 1.12231 | 5 | 0.1715 | -0.1715 | 2.25 | x | x | 12.6141 | 29.22 | ||
| Tue | 07/21/26 | 334.37677 | 1.12254 | 6 | 0.2059 | -0.2059 | 2.02 | x | x | 12.6485 | 29.45 | ||
| Wed | 07/22/26 | 334.44461 | 1.12276 | 7 | 0.2403 | -0.2403 | 1.80 | x | x | 12.6829 | 29.67 | ||
| Thu | 07/23/26 | 334.51245 | 1.12299 | 8 | 0.2746 | -0.2746 | 1.57 | x | x | 12.7172 | 29.90 | ||
| Fri | 07/24/26 | 334.58029 | 1.12322 | 9 | 0.3090 | -0.3090 | 1.34 | x | x | 12.7516 | 30.13 | ||
| Mon | 07/27/26 | 334.78381 | 1.12390 | 12 | 0.4123 | -0.4123 | 0.66 | x | x | 12.8549 | 30.81 | ||
| Tue | 07/28/26 | 334.85165 | 1.12413 | 13 | 0.4468 | -0.4468 | 0.43 | x | x | 12.8894 | 31.04 | ||
| Wed | 07/29/26 | 334.91948 | 1.12436 | 14 | 0.4812 | -0.4812 | 0.20 | x | x | 12.9238 | 31.27 | ||
| Thu | 07/30/26 | 334.98732 | 1.12459 | 15 | 0.5157 | -0.5157 | -0.03 | x | x | 12.9583 | 31.50 | ||
| Fri | 07/31/26 | 335.05516 | 1.12481 | 16 | 0.5502 | -0.5502 | -0.25 | x | x | 12.9928 | 31.72 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.12479 | 19 | 0.6533 | -0.6533 | -0.23 | x | x | 13.0959 | 31.70 | ||
| Tue | 08/04/26 | 335.00968 | 1.12466 | 20 | 0.6876 | -0.6876 | -0.10 | x | x | 13.1302 | 31.57 | ||
| Wed | 08/05/26 | 334.97190 | 1.12453 | 21 | 0.7219 | -0.7219 | 0.03 | x | x | 13.1645 | 31.44 | ||
| Thu | 08/06/26 | 334.93413 | 1.12441 | 22 | 0.7562 | -0.7562 | 0.15 | x | x | 13.1988 | 31.32 | ||
| Fri | 08/07/26 | 334.89635 | 1.12428 | 23 | 0.7905 | -0.7905 | 0.28 | x | x | 13.2331 | 31.19 | ||
| Mon | 08/10/26 | 334.78303 | 1.12390 | 26 | 0.8933 | -0.8933 | 0.66 | x | x | 13.3359 | 30.81 | ||
| Tue | 08/11/26 | 334.74526 | 1.12377 | 27 | 0.9276 | -0.9276 | 0.79 | x | x | 13.3702 | 30.68 | ||
| Wed | 08/12/26 | 334.70748 | 1.12365 | 28 | 0.9618 | -0.9618 | 0.91 | x | x | 13.4044 | 30.56 | ||
| Thu | 08/13/26 | 334.66971 | 1.12352 | 29 | 0.9961 | -0.9961 | 1.04 | x | x | 13.4387 | 30.43 | ||
| Fri | 08/14/26 | 334.63194 | 1.12339 | 30 | 1.0303 | -1.0303 | 1.17 | x | x | 13.4729 | 30.30 | ||
| Mon | 08/17/26 | 334.51861 | 1.12301 | 33 | 1.1329 | -1.1329 | 1.55 | x | x | 13.5755 | 29.92 | ||
| Tue | 08/18/26 | 334.48084 | 1.12289 | 34 | 1.1671 | -1.1671 | 1.67 | x | x | 13.6097 | 29.80 | ||
| Wed | 08/19/26 | 334.44306 | 1.12276 | 35 | 1.2013 | -1.2013 | 1.80 | x | x | 13.6439 | 29.67 | ||
| Thu | 08/20/26 | 334.40529 | 1.12263 | 36 | 1.2355 | -1.2355 | 1.93 | x | x | 13.6781 | 29.54 | ||
| Fri | 08/21/26 | 334.36752 | 1.12251 | 37 | 1.2697 | -1.2697 | 2.05 | x | x | 13.7123 | 29.42 | ||
| Mon | 08/24/26 | 334.25419 | 1.12213 | 40 | 1.3722 | -1.3722 | 2.43 | x | x | 13.8148 | 29.04 | ||
| Tue | 08/25/26 | 334.21642 | 1.12200 | 41 | 1.4063 | -1.4063 | 2.56 | x | x | 13.8489 | 28.91 | ||
| Wed | 08/26/26 | 334.17865 | 1.12187 | 42 | 1.4404 | -1.4404 | 2.69 | x | x | 13.8830 | 28.78 | ||
| Thu | 08/27/26 | 334.14087 | 1.12174 | 43 | 1.4746 | -1.4746 | 2.82 | x | x | 13.9172 | 28.65 | ||
| Fri | 08/28/26 | 334.10310 | 1.12162 | 44 | 1.5087 | -1.5087 | 2.94 | x | x | 13.9513 | 28.53 | ||
| Mon | 08/31/26 | 333.98977 | 1.12124 | 47 | 1.6110 | -1.6110 | 3.32 | x | x | 14.0536 | 28.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 1.12111 | 48 | 1.6451 | -1.6451 | 3.45 | x | x | 14.0877 | 28.02 | ||
| Wed | 09/02/26 | 333.95087 | 1.12111 | 49 | 1.6794 | -1.6794 | 3.45 | x | x | 14.1220 | 28.02 | ||
| Thu | 09/03/26 | 333.94973 | 1.12110 | 50 | 1.7136 | -1.7136 | 3.46 | x | x | 14.1562 | 28.01 | ||
| Fri | 09/04/26 | 333.94860 | 1.12110 | 51 | 1.7479 | -1.7479 | 3.46 | x | x | 14.1905 | 28.01 | ||
| Mon | 09/07/26 | 333.94520 | 1.12109 | 54 | 1.8507 | -1.8507 | 3.47 | x | x | 14.2933 | 28.00 | ||
| Tue | 09/08/26 | 333.94407 | 1.12108 | 55 | 1.8850 | -1.8850 | 3.48 | x | x | 14.3276 | 27.99 | ||
| Wed | 09/09/26 | 333.94293 | 1.12108 | 56 | 1.9192 | -1.9192 | 3.48 | x | x | 14.3618 | 27.99 | ||
| Thu | 09/10/26 | 333.94180 | 1.12108 | 57 | 1.9535 | -1.9535 | 3.48 | x | x | 14.3961 | 27.99 | ||
| Fri | 09/11/26 | 333.94067 | 1.12107 | 58 | 1.9878 | -1.9878 | 3.49 | x | x | 14.4304 | 27.98 | ||
| Mon | 09/14/26 | 333.93727 | 1.12106 | 61 | 2.0906 | -2.0906 | 3.50 | x | x | 14.5332 | 27.97 | ||
| Tue | 09/15/26 | 333.93613 | 1.12106 | 62 | 2.1248 | -2.1248 | 3.50 | x | x | 14.5674 | 27.97 | ||
| Wed | 09/16/26 | 333.93500 | 1.12105 | 63 | 2.1591 | -2.1591 | 3.51 | x | x | 14.6017 | 27.96 | ||
| Thu | 09/17/26 | 333.93387 | 1.12105 | 64 | 2.1934 | -2.1934 | 3.51 | x | x | 14.6360 | 27.96 | ||
| Fri | 09/18/26 | 333.93273 | 1.12105 | 65 | 2.2276 | -2.2276 | 3.51 | x | x | 14.6702 | 27.96 | ||
| Mon | 09/21/26 | 333.92933 | 1.12103 | 68 | 2.3304 | -2.3304 | 3.53 | x | x | 14.7730 | 27.94 | ||
| Tue | 09/22/26 | 333.92820 | 1.12103 | 69 | 2.3647 | -2.3647 | 3.53 | x | x | 14.8073 | 27.94 | ||
| Wed | 09/23/26 | 333.92707 | 1.12103 | 70 | 2.3989 | -2.3989 | 3.53 | x | x | 14.8415 | 27.94 | ||
| Thu | 09/24/26 | 333.92593 | 1.12102 | 71 | 2.4332 | -2.4332 | 3.54 | x | x | 14.8758 | 27.93 | ||
| Fri | 09/25/26 | 333.92480 | 1.12102 | 72 | 2.4675 | -2.4675 | 3.54 | x | x | 14.9101 | 27.93 | ||
| Mon | 09/28/26 | 333.92140 | 1.12101 | 75 | 2.5703 | -2.5703 | 3.55 | x | x | 15.0129 | 27.92 | ||
| Tue | 09/29/26 | 333.92027 | 1.12100 | 76 | 2.6045 | -2.6045 | 3.56 | x | x | 15.0471 | 27.91 | ||
| Wed | 09/30/26 | 333.91913 | 1.12100 | 77 | 2.6388 | -2.6388 | 3.56 | x | x | 15.0814 | 27.91 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 10/01/26 | 333.91800 | 1.12100 | 78 | 2.6730 | -2.6730 | 3.56 | x | x | 15.1156 | 27.91 | ||
| Fri | 10/02/26 | 333.95226 | 1.12111 | 79 | 2.7076 | -2.7076 | 3.45 | x | x | 15.1502 | 28.02 | ||
| Mon | 10/05/26 | 334.05503 | 1.12146 | 82 | 2.8113 | -2.8113 | 3.10 | x | x | 15.2539 | 28.37 | ||
| Tue | 10/06/26 | 334.08929 | 1.12157 | 83 | 2.8458 | -2.8458 | 2.99 | x | x | 15.2884 | 28.48 | ||
| Wed | 10/07/26 | 334.12355 | 1.12169 | 84 | 2.8804 | -2.8804 | 2.87 | x | x | 15.3230 | 28.60 | ||
| Thu | 10/08/26 | 334.15781 | 1.12180 | 85 | 2.9150 | -2.9150 | 2.76 | x | x | 15.3576 | 28.71 | ||
| Fri | 10/09/26 | 334.19206 | 1.12192 | 86 | 2.9496 | -2.9496 | 2.64 | x | x | 15.3922 | 28.83 | ||
| Mon | 10/12/26 | 334.29484 | 1.12226 | 89 | 3.0534 | -3.0534 | 2.30 | x | x | 15.4960 | 29.17 | ||
| Tue | 10/13/26 | 334.32910 | 1.12238 | 90 | 3.0881 | -3.0881 | 2.18 | x | x | 15.5307 | 29.29 | ||
| Wed | 10/14/26 | 334.36335 | 1.12249 | 91 | 3.1227 | -3.1227 | 2.07 | x | x | 15.5653 | 29.40 | ||
| Thu | 10/15/26 | 334.39761 | 1.12261 | 92 | 3.1573 | -3.1573 | 1.95 | x | x | 15.5999 | 29.52 | ||
| Fri | 10/16/26 | 334.43187 | 1.12272 | 93 | 3.1920 | -3.1920 | 1.84 | x | x | 15.6346 | 29.63 | ||
| Mon | 10/19/26 | 334.53465 | 1.12307 | 96 | 3.2960 | -3.2960 | 1.49 | x | x | 15.7386 | 29.98 | ||
| Tue | 10/20/26 | 334.56890 | 1.12318 | 97 | 3.3306 | -3.3306 | 1.38 | x | x | 15.7732 | 30.09 | ||
| Wed | 10/21/26 | 334.60316 | 1.12330 | 98 | 3.3653 | -3.3653 | 1.26 | x | x | 15.8079 | 30.21 | ||
| Thu | 10/22/26 | 334.63742 | 1.12341 | 99 | 3.4000 | -3.4000 | 1.15 | x | x | 15.8426 | 30.32 | ||
| Fri | 10/23/26 | 334.67168 | 1.12353 | 100 | 3.4347 | -3.4347 | 1.03 | x | x | 15.8773 | 30.44 | ||
| Mon | 10/26/26 | 334.77445 | 1.12387 | 103 | 3.5388 | -3.5388 | 0.69 | x | x | 15.9814 | 30.78 | ||
| Tue | 10/27/26 | 334.80871 | 1.12399 | 104 | 3.5736 | -3.5736 | 0.57 | x | x | 16.0162 | 30.90 | ||
| Wed | 10/28/26 | 334.84297 | 1.12410 | 105 | 3.6083 | -3.6083 | 0.46 | x | x | 16.0509 | 31.01 | ||
| Thu | 10/29/26 | 334.87723 | 1.12422 | 106 | 3.6430 | -3.6430 | 0.34 | x | x | 16.0856 | 31.13 | ||
| Fri | 10/30/26 | 334.91148 | 1.12433 | 107 | 3.6778 | -3.6778 | 0.23 | x | x | 16.1204 | 31.24 | ||
| Sun | 11/01/26 | 334.98000 | 1.12456 | 109 | 3.7473 | -3.7473 | 0.00 | x | x | 16.1899 | 31.47 | ||
Generated 09/11/26 08:47