| CUSIP Number | 91282CFR7 | Interest 04/15/26 (182 days) | $8.9407 | |
| Dated Date | October 15, 2022 | Interest 10/15/26 (183 days) | $9.1719 | |
| Ref CPI on Dated Date | 296.22858 | Interest Total | $18.1126 | |
| Original Issue Date | October 31, 2022 | Interest 04/15/27 (182 days) |
| Purchased on Settlement Date & held to 11/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.09916 | 78 | 3.8274 | x | x | 14.2852 | 31.66 | 3.8274 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.09900 | 79 | 3.8759 | x | x | 14.2367 | 31.82 | 3.8759 | -0.16 | ||
| Mon | 01/05/26 | 325.41277 | 1.09852 | 82 | 4.0214 | x | x | 14.0912 | 32.30 | 4.0214 | -0.64 | ||
| Tue | 01/06/26 | 325.36497 | 1.09836 | 83 | 4.0698 | x | x | 14.0428 | 32.46 | 4.0698 | -0.80 | ||
| Wed | 01/07/26 | 325.31716 | 1.09820 | 84 | 4.1183 | x | x | 13.9943 | 32.62 | 4.1183 | -0.96 | ||
| Thu | 01/08/26 | 325.26935 | 1.09804 | 85 | 4.1667 | x | x | 13.9459 | 32.78 | 4.1667 | -1.12 | ||
| Fri | 01/09/26 | 325.22155 | 1.09787 | 86 | 4.2150 | x | x | 13.8976 | 32.95 | 4.2150 | -1.29 | ||
| Mon | 01/12/26 | 325.07813 | 1.09739 | 89 | 4.3602 | x | x | 13.7524 | 33.43 | 4.3602 | -1.77 | ||
| Tue | 01/13/26 | 325.03032 | 1.09723 | 90 | 4.4085 | x | x | 13.7041 | 33.59 | 4.4085 | -1.93 | ||
| Wed | 01/14/26 | 324.98252 | 1.09707 | 91 | 4.4568 | x | x | 13.6558 | 33.75 | 4.4568 | -2.09 | ||
| Thu | 01/15/26 | 324.93471 | 1.09691 | 92 | 4.5052 | x | x | 13.6074 | 33.91 | 4.5052 | -2.25 | ||
| Fri | 01/16/26 | 324.88690 | 1.09674 | 93 | 4.5534 | x | x | 13.5592 | 34.08 | 4.5534 | -2.42 | ||
| Mon | 01/19/26 | 324.74348 | 1.09626 | 96 | 4.6983 | x | x | 13.4143 | 34.56 | 4.6983 | -2.90 | ||
| Tue | 01/20/26 | 324.69568 | 1.09610 | 97 | 4.7465 | x | x | 13.3661 | 34.72 | 4.7465 | -3.06 | ||
| Wed | 01/21/26 | 324.64787 | 1.09594 | 98 | 4.7947 | x | x | 13.3179 | 34.88 | 4.7947 | -3.22 | ||
| Thu | 01/22/26 | 324.60006 | 1.09578 | 99 | 4.8430 | x | x | 13.2696 | 35.04 | 4.8430 | -3.38 | ||
| Fri | 01/23/26 | 324.55226 | 1.09561 | 100 | 4.8911 | x | x | 13.2215 | 35.21 | 4.8911 | -3.55 | ||
| Mon | 01/26/26 | 324.40884 | 1.09513 | 103 | 5.0356 | x | x | 13.0770 | 35.69 | 5.0356 | -4.03 | ||
| Tue | 01/27/26 | 324.36103 | 1.09497 | 104 | 5.0838 | x | x | 13.0288 | 35.85 | 5.0838 | -4.19 | ||
| Wed | 01/28/26 | 324.31323 | 1.09481 | 105 | 5.1319 | x | x | 12.9807 | 36.01 | 5.1319 | -4.35 | ||
| Thu | 01/29/26 | 324.26542 | 1.09465 | 106 | 5.1800 | x | x | 12.9326 | 36.17 | 5.1800 | -4.51 | ||
| Fri | 01/30/26 | 324.21761 | 1.09448 | 107 | 5.2281 | x | x | 12.8845 | 36.34 | 5.2281 | -4.68 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.09415 | 110 | 5.3731 | x | x | 12.7395 | 36.67 | 5.3731 | -5.01 | ||
| Tue | 02/03/26 | 324.11714 | 1.09415 | 111 | 5.4219 | x | x | 12.6907 | 36.67 | 5.4219 | -5.01 | ||
| Wed | 02/04/26 | 324.11471 | 1.09414 | 112 | 5.4707 | x | x | 12.6419 | 36.68 | 5.4707 | -5.02 | ||
| Thu | 02/05/26 | 324.11229 | 1.09413 | 113 | 5.5195 | x | x | 12.5931 | 36.69 | 5.5195 | -5.03 | ||
| Fri | 02/06/26 | 324.10986 | 1.09412 | 114 | 5.5683 | x | x | 12.5443 | 36.70 | 5.5683 | -5.04 | ||
| Mon | 02/09/26 | 324.10257 | 1.09410 | 117 | 5.7147 | x | x | 12.3979 | 36.72 | 5.7147 | -5.06 | ||
| Tue | 02/10/26 | 324.10014 | 1.09409 | 118 | 5.7635 | x | x | 12.3491 | 36.73 | 5.7635 | -5.07 | ||
| Wed | 02/11/26 | 324.09771 | 1.09408 | 119 | 5.8123 | x | x | 12.3003 | 36.74 | 5.8123 | -5.08 | ||
| Thu | 02/12/26 | 324.09529 | 1.09407 | 120 | 5.8611 | x | x | 12.2515 | 36.75 | 5.8611 | -5.09 | ||
| Fri | 02/13/26 | 324.09286 | 1.09406 | 121 | 5.9099 | x | x | 12.2027 | 36.76 | 5.9099 | -5.10 | ||
| Mon | 02/16/26 | 324.08557 | 1.09404 | 124 | 6.0563 | x | x | 12.0563 | 36.78 | 6.0563 | -5.12 | ||
| Tue | 02/17/26 | 324.08314 | 1.09403 | 125 | 6.1051 | x | x | 12.0075 | 36.79 | 6.1051 | -5.13 | ||
| Wed | 02/18/26 | 324.08071 | 1.09402 | 126 | 6.1539 | x | x | 11.9587 | 36.80 | 6.1539 | -5.14 | ||
| Thu | 02/19/26 | 324.07829 | 1.09401 | 127 | 6.2026 | x | x | 11.9100 | 36.81 | 6.2026 | -5.15 | ||
| Fri | 02/20/26 | 324.07586 | 1.09401 | 128 | 6.2515 | x | x | 11.8611 | 36.81 | 6.2515 | -5.15 | ||
| Mon | 02/23/26 | 324.06857 | 1.09398 | 131 | 6.3978 | x | x | 11.7148 | 36.84 | 6.3978 | -5.18 | ||
| Tue | 02/24/26 | 324.06614 | 1.09397 | 132 | 6.4466 | x | x | 11.6660 | 36.85 | 6.4466 | -5.19 | ||
| Wed | 02/25/26 | 324.06371 | 1.09397 | 133 | 6.4954 | x | x | 11.6172 | 36.85 | 6.4954 | -5.19 | ||
| Thu | 02/26/26 | 324.06129 | 1.09396 | 134 | 6.5442 | x | x | 11.5684 | 36.86 | 6.5442 | -5.20 | ||
| Fri | 02/27/26 | 324.05886 | 1.09395 | 135 | 6.5930 | x | x | 11.5196 | 36.87 | 6.5930 | -5.21 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.09406 | 138 | 6.7402 | x | x | 11.3724 | 36.76 | 6.7402 | -5.10 | ||
| Tue | 03/03/26 | 324.13129 | 1.09419 | 139 | 6.7898 | x | x | 11.3228 | 36.63 | 6.7898 | -4.97 | ||
| Wed | 03/04/26 | 324.16994 | 1.09432 | 140 | 6.8395 | x | x | 11.2731 | 36.50 | 6.8395 | -4.84 | ||
| Thu | 03/05/26 | 324.20858 | 1.09445 | 141 | 6.8892 | x | x | 11.2234 | 36.37 | 6.8892 | -4.71 | ||
| Fri | 03/06/26 | 324.24723 | 1.09458 | 142 | 6.9389 | x | x | 11.1737 | 36.24 | 6.9389 | -4.58 | ||
| Mon | 03/09/26 | 324.36316 | 1.09498 | 145 | 7.0880 | x | x | 11.0246 | 35.84 | 7.0880 | -4.18 | ||
| Tue | 03/10/26 | 324.40181 | 1.09511 | 146 | 7.1378 | x | x | 10.9748 | 35.71 | 7.1378 | -4.05 | ||
| Wed | 03/11/26 | 324.44045 | 1.09524 | 147 | 7.1875 | x | x | 10.9251 | 35.58 | 7.1875 | -3.92 | ||
| Thu | 03/12/26 | 324.47910 | 1.09537 | 148 | 7.2373 | x | x | 10.8753 | 35.45 | 7.2373 | -3.79 | ||
| Fri | 03/13/26 | 324.51774 | 1.09550 | 149 | 7.2870 | x | x | 10.8256 | 35.32 | 7.2870 | -3.66 | ||
| Mon | 03/16/26 | 324.63368 | 1.09589 | 152 | 7.4364 | x | x | 10.6762 | 34.93 | 7.4364 | -3.27 | ||
| Tue | 03/17/26 | 324.67232 | 1.09602 | 153 | 7.4862 | x | x | 10.6264 | 34.80 | 7.4862 | -3.14 | ||
| Wed | 03/18/26 | 324.71097 | 1.09615 | 154 | 7.5360 | x | x | 10.5766 | 34.67 | 7.5360 | -3.01 | ||
| Thu | 03/19/26 | 324.74961 | 1.09628 | 155 | 7.5859 | x | x | 10.5267 | 34.54 | 7.5859 | -2.88 | ||
| Fri | 03/20/26 | 324.78826 | 1.09641 | 156 | 7.6357 | x | x | 10.4769 | 34.41 | 7.6357 | -2.75 | ||
| Mon | 03/23/26 | 324.90419 | 1.09680 | 159 | 7.7853 | x | x | 10.3273 | 34.02 | 7.7853 | -2.36 | ||
| Tue | 03/24/26 | 324.94284 | 1.09693 | 160 | 7.8352 | x | x | 10.2774 | 33.89 | 7.8352 | -2.23 | ||
| Wed | 03/25/26 | 324.98148 | 1.09706 | 161 | 7.8851 | x | x | 10.2275 | 33.76 | 7.8851 | -2.10 | ||
| Thu | 03/26/26 | 325.02013 | 1.09719 | 162 | 7.9350 | x | x | 10.1776 | 33.63 | 7.9350 | -1.97 | ||
| Fri | 03/27/26 | 325.05877 | 1.09732 | 163 | 7.9850 | x | x | 10.1276 | 33.50 | 7.9850 | -1.84 | ||
| Mon | 03/30/26 | 325.17471 | 1.09772 | 166 | 8.1349 | x | x | 9.9777 | 33.10 | 8.1349 | -1.44 | ||
| Tue | 03/31/26 | 325.21335 | 1.09785 | 167 | 8.1849 | x | x | 9.9277 | 32.97 | 8.1849 | -1.31 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.09798 | 168 | 8.2349 | x | x | 9.8777 | 32.84 | 8.2349 | -1.18 | ||
| Thu | 04/02/26 | 325.30310 | 1.09815 | 169 | 8.2851 | x | x | 9.8275 | 32.67 | 8.2851 | -1.01 | ||
| Fri | 04/03/26 | 325.35420 | 1.09832 | 170 | 8.3355 | x | x | 9.7771 | 32.50 | 8.3355 | -0.84 | ||
| Mon | 04/06/26 | 325.50750 | 1.09884 | 173 | 8.4866 | x | x | 9.6260 | 31.98 | 8.4866 | -0.32 | ||
| Tue | 04/07/26 | 325.55860 | 1.09901 | 174 | 8.5370 | x | x | 9.5756 | 31.81 | 8.5370 | -0.15 | ||
| Wed | 04/08/26 | 325.60970 | 1.09918 | 175 | 8.5873 | x | x | 9.5253 | 31.64 | 8.5873 | 0.02 | ||
| Thu | 04/09/26 | 325.66080 | 1.09936 | 176 | 8.6378 | x | x | 9.4748 | 31.46 | 8.6378 | 0.20 | ||
| Fri | 04/10/26 | 325.71190 | 1.09953 | 177 | 8.6883 | x | x | 9.4243 | 31.29 | 8.6883 | 0.37 | ||
| Mon | 04/13/26 | 325.86520 | 1.10005 | 180 | 8.8397 | x | x | 9.2729 | 30.77 | 8.8397 | 0.89 | ||
| Tue | 04/14/26 | 325.91630 | 1.10022 | 181 | 8.8902 | x | x | 9.2224 | 30.60 | 8.8902 | 1.06 | ||
| Wed | 04/15/26 | 325.96740 | 1.10039 | 0 | 0.0000 | x | 9.1719 | 30.43 | x | 8.9407 | 1.23 | ||
| Thu | 04/16/26 | 326.01850 | 1.10056 | 1 | 0.0489 | x | 9.1230 | 30.26 | x | 8.9896 | 1.40 | ||
| Fri | 04/17/26 | 326.06960 | 1.10074 | 2 | 0.0977 | x | 9.0742 | 30.08 | x | 9.0384 | 1.58 | ||
| Mon | 04/20/26 | 326.22290 | 1.10125 | 5 | 0.2445 | x | 8.9274 | 29.57 | x | 9.1852 | 2.09 | ||
| Tue | 04/21/26 | 326.27400 | 1.10143 | 6 | 0.2934 | x | 8.8785 | 29.39 | x | 9.2341 | 2.27 | ||
| Wed | 04/22/26 | 326.32510 | 1.10160 | 7 | 0.3424 | x | 8.8295 | 29.22 | x | 9.2831 | 2.44 | ||
| Thu | 04/23/26 | 326.37620 | 1.10177 | 8 | 0.3913 | x | 8.7806 | 29.05 | x | 9.3320 | 2.61 | ||
| Fri | 04/24/26 | 326.42730 | 1.10194 | 9 | 0.4403 | x | 8.7316 | 28.88 | x | 9.3810 | 2.78 | ||
| Mon | 04/27/26 | 326.58060 | 1.10246 | 12 | 0.5874 | x | 8.5845 | 28.36 | x | 9.5281 | 3.30 | ||
| Tue | 04/28/26 | 326.63170 | 1.10263 | 13 | 0.6364 | x | 8.5355 | 28.19 | x | 9.5771 | 3.47 | ||
| Wed | 04/29/26 | 326.68280 | 1.10281 | 14 | 0.6855 | x | 8.4864 | 28.01 | x | 9.6262 | 3.65 | ||
| Thu | 04/30/26 | 326.73390 | 1.10298 | 15 | 0.7346 | x | 8.4373 | 27.84 | x | 9.6753 | 3.82 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.10315 | 16 | 0.7837 | x | 8.3882 | 27.67 | x | 9.7244 | 3.99 | ||
| Mon | 05/04/26 | 327.11674 | 1.10427 | 19 | 0.9315 | x | 8.2404 | 26.55 | x | 9.8722 | 5.11 | ||
| Tue | 05/05/26 | 327.22732 | 1.10464 | 20 | 0.9809 | x | 8.1910 | 26.18 | x | 9.9216 | 5.48 | ||
| Wed | 05/06/26 | 327.33790 | 1.10502 | 21 | 1.0303 | x | 8.1416 | 25.80 | x | 9.9710 | 5.86 | ||
| Thu | 05/07/26 | 327.44848 | 1.10539 | 22 | 1.0797 | x | 8.0922 | 25.43 | x | 10.0204 | 6.23 | ||
| Fri | 05/08/26 | 327.55906 | 1.10576 | 23 | 1.1292 | x | 8.0427 | 25.06 | x | 10.0699 | 6.60 | ||
| Mon | 05/11/26 | 327.89081 | 1.10688 | 26 | 1.2778 | x | 7.8941 | 23.94 | x | 10.2185 | 7.72 | ||
| Tue | 05/12/26 | 328.00139 | 1.10726 | 27 | 1.3274 | x | 7.8445 | 23.56 | x | 10.2681 | 8.10 | ||
| Wed | 05/13/26 | 328.11197 | 1.10763 | 28 | 1.3770 | x | 7.7949 | 23.19 | x | 10.3177 | 8.47 | ||
| Thu | 05/14/26 | 328.22255 | 1.10800 | 29 | 1.4266 | x | 7.7453 | 22.82 | x | 10.3673 | 8.84 | ||
| Fri | 05/15/26 | 328.33313 | 1.10838 | 30 | 1.4763 | x | 7.6956 | 22.44 | x | 10.4170 | 9.22 | ||
| Mon | 05/18/26 | 328.66487 | 1.10950 | 33 | 1.6256 | x | 7.5463 | 21.32 | x | 10.5663 | 10.34 | ||
| Tue | 05/19/26 | 328.77545 | 1.10987 | 34 | 1.6754 | x | 7.4965 | 20.95 | x | 10.6161 | 10.71 | ||
| Wed | 05/20/26 | 328.88603 | 1.11024 | 35 | 1.7253 | x | 7.4466 | 20.58 | x | 10.6660 | 11.08 | ||
| Thu | 05/21/26 | 328.99661 | 1.11062 | 36 | 1.7752 | x | 7.3967 | 20.20 | x | 10.7159 | 11.46 | ||
| Fri | 05/22/26 | 329.10719 | 1.11099 | 37 | 1.8251 | x | 7.3468 | 19.83 | x | 10.7658 | 11.83 | ||
| Mon | 05/25/26 | 329.43894 | 1.11211 | 40 | 1.9751 | x | 7.1968 | 18.71 | x | 10.9158 | 12.95 | ||
| Tue | 05/26/26 | 329.54952 | 1.11248 | 41 | 2.0251 | x | 7.1468 | 18.34 | x | 10.9658 | 13.32 | ||
| Wed | 05/27/26 | 329.66010 | 1.11286 | 42 | 2.0752 | x | 7.0967 | 17.96 | x | 11.0159 | 13.70 | ||
| Thu | 05/28/26 | 329.77068 | 1.11323 | 43 | 2.1253 | x | 7.0466 | 17.59 | x | 11.0660 | 14.07 | ||
| Fri | 05/29/26 | 329.88126 | 1.11360 | 44 | 2.1755 | x | 6.9964 | 17.22 | x | 11.1162 | 14.44 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.11472 | 47 | 2.3261 | x | 6.8458 | 16.10 | x | 11.2668 | 15.56 | ||
| Tue | 06/02/26 | 330.30657 | 1.11504 | 48 | 2.3763 | x | 6.7956 | 15.78 | x | 11.3170 | 15.88 | ||
| Wed | 06/03/26 | 330.40013 | 1.11536 | 49 | 2.4265 | x | 6.7454 | 15.46 | x | 11.3672 | 16.20 | ||
| Thu | 06/04/26 | 330.49370 | 1.11567 | 50 | 2.4767 | x | 6.6952 | 15.15 | x | 11.4174 | 16.51 | ||
| Fri | 06/05/26 | 330.58727 | 1.11599 | 51 | 2.5270 | x | 6.6449 | 14.83 | x | 11.4677 | 16.83 | ||
| Mon | 06/08/26 | 330.86797 | 1.11693 | 54 | 2.6779 | x | 6.4940 | 13.89 | x | 11.6186 | 17.77 | ||
| Tue | 06/09/26 | 330.96153 | 1.11725 | 55 | 2.7283 | x | 6.4436 | 13.57 | x | 11.6690 | 18.09 | ||
| Wed | 06/10/26 | 331.05510 | 1.11757 | 56 | 2.7787 | x | 6.3932 | 13.25 | x | 11.7194 | 18.41 | ||
| Thu | 06/11/26 | 331.14867 | 1.11788 | 57 | 2.8291 | x | 6.3428 | 12.94 | x | 11.7698 | 18.72 | ||
| Fri | 06/12/26 | 331.24223 | 1.11820 | 58 | 2.8795 | x | 6.2924 | 12.62 | x | 11.8202 | 19.04 | ||
| Mon | 06/15/26 | 331.52293 | 1.11915 | 61 | 3.0310 | x | 6.1409 | 11.67 | x | 11.9717 | 19.99 | ||
| Tue | 06/16/26 | 331.61650 | 1.11946 | 62 | 3.0816 | x | 6.0903 | 11.36 | x | 12.0223 | 20.30 | ||
| Wed | 06/17/26 | 331.71007 | 1.11978 | 63 | 3.1322 | x | 6.0397 | 11.04 | x | 12.0729 | 20.62 | ||
| Thu | 06/18/26 | 331.80363 | 1.12009 | 64 | 3.1828 | x | 5.9891 | 10.73 | x | 12.1235 | 20.93 | ||
| Fri | 06/19/26 | 331.89720 | 1.12041 | 65 | 3.2334 | x | 5.9385 | 10.41 | x | 12.1741 | 21.25 | ||
| Mon | 06/22/26 | 332.17790 | 1.12136 | 68 | 3.3855 | x | 5.7864 | 9.46 | x | 12.3262 | 22.20 | ||
| Tue | 06/23/26 | 332.27147 | 1.12167 | 69 | 3.4363 | x | 5.7356 | 9.15 | x | 12.3770 | 22.51 | ||
| Wed | 06/24/26 | 332.36503 | 1.12199 | 70 | 3.4871 | x | 5.6848 | 8.83 | x | 12.4278 | 22.83 | ||
| Thu | 06/25/26 | 332.45860 | 1.12230 | 71 | 3.5379 | x | 5.6340 | 8.52 | x | 12.4786 | 23.14 | ||
| Fri | 06/26/26 | 332.55217 | 1.12262 | 72 | 3.5887 | x | 5.5832 | 8.20 | x | 12.5294 | 23.46 | ||
| Mon | 06/29/26 | 332.83287 | 1.12357 | 75 | 3.7414 | x | 5.4305 | 7.25 | x | 12.6821 | 24.41 | ||
| Tue | 06/30/26 | 332.92643 | 1.12388 | 76 | 3.7923 | x | 5.3796 | 6.94 | x | 12.7330 | 24.72 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.12420 | 77 | 3.8433 | x | 5.3286 | 6.62 | x | 12.7840 | 25.04 | ||
| Thu | 07/02/26 | 333.08784 | 1.12443 | 78 | 3.8940 | x | 5.2779 | 6.39 | x | 12.8347 | 25.27 | ||
| Fri | 07/03/26 | 333.15568 | 1.12466 | 79 | 3.9448 | x | 5.2271 | 6.16 | x | 12.8855 | 25.50 | ||
| Mon | 07/06/26 | 333.35919 | 1.12534 | 82 | 4.0970 | x | 5.0749 | 5.48 | x | 13.0377 | 26.18 | ||
| Tue | 07/07/26 | 333.42703 | 1.12557 | 83 | 4.1478 | x | 5.0241 | 5.25 | x | 13.0885 | 26.41 | ||
| Wed | 07/08/26 | 333.49487 | 1.12580 | 84 | 4.1987 | x | 4.9732 | 5.02 | x | 13.1394 | 26.64 | ||
| Thu | 07/09/26 | 333.56271 | 1.12603 | 85 | 4.2495 | x | 4.9224 | 4.79 | x | 13.1902 | 26.87 | ||
| Fri | 07/10/26 | 333.63055 | 1.12626 | 86 | 4.3004 | x | 4.8715 | 4.56 | x | 13.2411 | 27.10 | ||
| Mon | 07/13/26 | 333.83406 | 1.12695 | 89 | 4.4531 | x | 4.7188 | 3.87 | x | 13.3938 | 27.79 | ||
| Tue | 07/14/26 | 333.90190 | 1.12718 | 90 | 4.5041 | x | 4.6678 | 3.64 | x | 13.4448 | 28.02 | ||
| Wed | 07/15/26 | 333.96974 | 1.12741 | 91 | 4.5551 | x | 4.6168 | 3.41 | x | 13.4958 | 28.25 | ||
| Thu | 07/16/26 | 334.03758 | 1.12763 | 92 | 4.6060 | x | 4.5659 | 3.19 | x | 13.5467 | 28.47 | ||
| Fri | 07/17/26 | 334.10542 | 1.12786 | 93 | 4.6570 | x | 4.5149 | 2.96 | x | 13.5977 | 28.70 | ||
| Mon | 07/20/26 | 334.30894 | 1.12855 | 96 | 4.8102 | x | 4.3617 | 2.27 | x | 13.7509 | 29.39 | ||
| Tue | 07/21/26 | 334.37677 | 1.12878 | 97 | 4.8613 | x | 4.3106 | 2.04 | x | 13.8020 | 29.62 | ||
| Wed | 07/22/26 | 334.44461 | 1.12901 | 98 | 4.9124 | x | 4.2595 | 1.81 | x | 13.8531 | 29.85 | ||
| Thu | 07/23/26 | 334.51245 | 1.12924 | 99 | 4.9636 | x | 4.2083 | 1.58 | x | 13.9043 | 30.08 | ||
| Fri | 07/24/26 | 334.58029 | 1.12947 | 100 | 5.0147 | x | 4.1572 | 1.35 | x | 13.9554 | 30.31 | ||
| Mon | 07/27/26 | 334.78381 | 1.13015 | 103 | 5.1683 | x | 4.0036 | 0.67 | x | 14.1090 | 30.99 | ||
| Tue | 07/28/26 | 334.85165 | 1.13038 | 104 | 5.2195 | x | 3.9524 | 0.44 | x | 14.1602 | 31.22 | ||
| Wed | 07/29/26 | 334.91948 | 1.13061 | 105 | 5.2708 | x | 3.9011 | 0.21 | x | 14.2115 | 31.45 | ||
| Thu | 07/30/26 | 334.98732 | 1.13084 | 106 | 5.3221 | x | 3.8498 | -0.02 | x | 14.2628 | 31.68 | ||
| Fri | 07/31/26 | 335.05516 | 1.13107 | 107 | 5.3734 | x | 3.7985 | -0.25 | x | 14.3141 | 31.91 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.13104 | 110 | 5.5239 | x | 3.6480 | -0.22 | x | 14.4646 | 31.88 | ||
| Tue | 08/04/26 | 335.00968 | 1.13092 | 111 | 5.5735 | x | 3.5984 | -0.10 | x | 14.5142 | 31.76 | ||
| Wed | 08/05/26 | 334.97190 | 1.13079 | 112 | 5.6231 | x | 3.5488 | 0.03 | x | 14.5638 | 31.63 | ||
| Thu | 08/06/26 | 334.93413 | 1.13066 | 113 | 5.6726 | x | 3.4993 | 0.16 | x | 14.6133 | 31.50 | ||
| Fri | 08/07/26 | 334.89635 | 1.13053 | 114 | 5.7221 | x | 3.4498 | 0.29 | x | 14.6628 | 31.37 | ||
| Mon | 08/10/26 | 334.78303 | 1.13015 | 117 | 5.8708 | x | 3.3011 | 0.67 | x | 14.8115 | 30.99 | ||
| Tue | 08/11/26 | 334.74526 | 1.13002 | 118 | 5.9203 | x | 3.2516 | 0.80 | x | 14.8610 | 30.86 | ||
| Wed | 08/12/26 | 334.70748 | 1.12990 | 119 | 5.9698 | x | 3.2021 | 0.92 | x | 14.9105 | 30.74 | ||
| Thu | 08/13/26 | 334.66971 | 1.12977 | 120 | 6.0193 | x | 3.1526 | 1.05 | x | 14.9600 | 30.61 | ||
| Fri | 08/14/26 | 334.63194 | 1.12964 | 121 | 6.0687 | x | 3.1032 | 1.18 | x | 15.0094 | 30.48 | ||
| Mon | 08/17/26 | 334.51861 | 1.12926 | 124 | 6.2171 | x | 2.9548 | 1.56 | x | 15.1578 | 30.10 | ||
| Tue | 08/18/26 | 334.48084 | 1.12913 | 125 | 6.2665 | x | 2.9054 | 1.69 | x | 15.2072 | 29.97 | ||
| Wed | 08/19/26 | 334.44306 | 1.12900 | 126 | 6.3159 | x | 2.8560 | 1.82 | x | 15.2566 | 29.84 | ||
| Thu | 08/20/26 | 334.40529 | 1.12888 | 127 | 6.3654 | x | 2.8065 | 1.94 | x | 15.3061 | 29.72 | ||
| Fri | 08/21/26 | 334.36752 | 1.12875 | 128 | 6.4148 | x | 2.7571 | 2.07 | x | 15.3555 | 29.59 | ||
| Mon | 08/24/26 | 334.25419 | 1.12837 | 131 | 6.5629 | x | 2.6090 | 2.45 | x | 15.5036 | 29.21 | ||
| Tue | 08/25/26 | 334.21642 | 1.12824 | 132 | 6.6122 | x | 2.5597 | 2.58 | x | 15.5529 | 29.08 | ||
| Wed | 08/26/26 | 334.17865 | 1.12811 | 133 | 6.6616 | x | 2.5103 | 2.71 | x | 15.6023 | 28.95 | ||
| Thu | 08/27/26 | 334.14087 | 1.12798 | 134 | 6.7109 | x | 2.4610 | 2.84 | x | 15.6516 | 28.82 | ||
| Fri | 08/28/26 | 334.10310 | 1.12786 | 135 | 6.7602 | x | 2.4117 | 2.96 | x | 15.7009 | 28.70 | ||
| Mon | 08/31/26 | 333.98977 | 1.12747 | 138 | 6.9081 | x | 2.2638 | 3.35 | x | 15.8488 | 28.31 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 1.12735 | 139 | 6.9574 | x | 2.2145 | 3.47 | x | 15.8981 | 28.19 | ||
| Wed | 09/02/26 | 333.95087 | 1.12734 | 140 | 7.0074 | x | 2.1645 | 3.48 | x | 15.9481 | 28.18 | ||
| Thu | 09/03/26 | 333.94973 | 1.12734 | 141 | 7.0574 | x | 2.1145 | 3.48 | x | 15.9981 | 28.18 | ||
| Fri | 09/04/26 | 333.94860 | 1.12733 | 142 | 7.1074 | x | 2.0645 | 3.49 | x | 16.0481 | 28.17 | ||
| Mon | 09/07/26 | 333.94520 | 1.12732 | 145 | 7.2575 | x | 1.9144 | 3.50 | x | 16.1982 | 28.16 | ||
| Tue | 09/08/26 | 333.94407 | 1.12732 | 146 | 7.3076 | x | 1.8643 | 3.50 | x | 16.2483 | 28.16 | ||
| Wed | 09/09/26 | 333.94293 | 1.12732 | 147 | 7.3576 | x | 1.8143 | 3.50 | x | 16.2983 | 28.16 | ||
| Thu | 09/10/26 | 333.94180 | 1.12731 | 148 | 7.4076 | x | 1.7643 | 3.51 | x | 16.3483 | 28.15 | ||
| Fri | 09/11/26 | 333.94067 | 1.12731 | 149 | 7.4576 | x | 1.7143 | 3.51 | x | 16.3983 | 28.15 | ||
| Mon | 09/14/26 | 333.93727 | 1.12730 | 152 | 7.6077 | x | 1.5642 | 3.52 | x | 16.5484 | 28.14 | ||
| Tue | 09/15/26 | 333.93613 | 1.12729 | 153 | 7.6577 | x | 1.5142 | 3.53 | x | 16.5984 | 28.13 | ||
| Wed | 09/16/26 | 333.93500 | 1.12729 | 154 | 7.7078 | x | 1.4641 | 3.53 | x | 16.6485 | 28.13 | ||
| Thu | 09/17/26 | 333.93387 | 1.12728 | 155 | 7.7578 | x | 1.4141 | 3.54 | x | 16.6985 | 28.12 | ||
| Fri | 09/18/26 | 333.93273 | 1.12728 | 156 | 7.8078 | x | 1.3641 | 3.54 | x | 16.7485 | 28.12 | ||
| Mon | 09/21/26 | 333.92933 | 1.12727 | 159 | 7.9579 | x | 1.2140 | 3.55 | x | 16.8986 | 28.11 | ||
| Tue | 09/22/26 | 333.92820 | 1.12727 | 160 | 8.0079 | x | 1.1640 | 3.55 | x | 16.9486 | 28.11 | ||
| Wed | 09/23/26 | 333.92707 | 1.12726 | 161 | 8.0579 | x | 1.1140 | 3.56 | x | 16.9986 | 28.10 | ||
| Thu | 09/24/26 | 333.92593 | 1.12726 | 162 | 8.1080 | x | 1.0639 | 3.56 | x | 17.0487 | 28.10 | ||
| Fri | 09/25/26 | 333.92480 | 1.12725 | 163 | 8.1579 | x | 1.0140 | 3.57 | x | 17.0986 | 28.09 | ||
| Mon | 09/28/26 | 333.92140 | 1.12724 | 166 | 8.3080 | x | 0.8639 | 3.58 | x | 17.2487 | 28.08 | ||
| Tue | 09/29/26 | 333.92027 | 1.12724 | 167 | 8.3581 | x | 0.8138 | 3.58 | x | 17.2988 | 28.08 | ||
| Wed | 09/30/26 | 333.91913 | 1.12723 | 168 | 8.4080 | x | 0.7639 | 3.59 | x | 17.3487 | 28.07 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/01/26 | 333.91800 | 1.12723 | 169 | 8.4581 | x | 0.7138 | 3.59 | x | 17.3988 | 28.07 | ||
| Fri | 10/02/26 | 333.95226 | 1.12735 | 170 | 8.5090 | x | 0.6629 | 3.47 | x | 17.4497 | 28.19 | ||
| Mon | 10/05/26 | 334.05503 | 1.12769 | 173 | 8.6618 | x | 0.5101 | 3.13 | x | 17.6025 | 28.53 | ||
| Tue | 10/06/26 | 334.08929 | 1.12781 | 174 | 8.7128 | x | 0.4591 | 3.01 | x | 17.6535 | 28.65 | ||
| Wed | 10/07/26 | 334.12355 | 1.12792 | 175 | 8.7637 | x | 0.4082 | 2.90 | x | 17.7044 | 28.76 | ||
| Thu | 10/08/26 | 334.15781 | 1.12804 | 176 | 8.8147 | x | 0.3572 | 2.78 | x | 17.7554 | 28.88 | ||
| Fri | 10/09/26 | 334.19206 | 1.12816 | 177 | 8.8658 | x | 0.3061 | 2.66 | x | 17.8065 | 29.00 | ||
| Mon | 10/12/26 | 334.29484 | 1.12850 | 180 | 9.0188 | x | 0.1531 | 2.32 | x | 17.9595 | 29.34 | ||
| Tue | 10/13/26 | 334.32910 | 1.12862 | 181 | 9.0698 | x | 0.1021 | 2.20 | x | 18.0105 | 29.46 | ||
| Wed | 10/14/26 | 334.36335 | 1.12873 | 182 | 9.1208 | x | 0.0511 | 2.09 | x | 18.0615 | 29.57 | ||
| Thu | 10/15/26 | 334.39761 | 1.12885 | 0 | 0.0000 | 0.0000 | 1.97 | x | x | 18.1126 | 29.69 | ||
| Fri | 10/16/26 | 334.43187 | 1.12897 | 1 | 0.0504 | -0.0504 | 1.85 | x | x | 18.1630 | 29.81 | ||
| Mon | 10/19/26 | 334.53465 | 1.12931 | 4 | 0.2017 | -0.2017 | 1.51 | x | x | 18.3143 | 30.15 | ||
| Tue | 10/20/26 | 334.56890 | 1.12943 | 5 | 0.2521 | -0.2521 | 1.39 | x | x | 18.3647 | 30.27 | ||
| Wed | 10/21/26 | 334.60316 | 1.12954 | 6 | 0.3026 | -0.3026 | 1.28 | x | x | 18.4152 | 30.38 | ||
| Thu | 10/22/26 | 334.63742 | 1.12966 | 7 | 0.3530 | -0.3530 | 1.16 | x | x | 18.4656 | 30.50 | ||
| Fri | 10/23/26 | 334.67168 | 1.12978 | 8 | 0.4035 | -0.4035 | 1.04 | x | x | 18.5161 | 30.62 | ||
| Mon | 10/26/26 | 334.77445 | 1.13012 | 11 | 0.5550 | -0.5550 | 0.70 | x | x | 18.6676 | 30.96 | ||
| Tue | 10/27/26 | 334.80871 | 1.13024 | 12 | 0.6055 | -0.6055 | 0.58 | x | x | 18.7181 | 31.08 | ||
| Wed | 10/28/26 | 334.84297 | 1.13035 | 13 | 0.6560 | -0.6560 | 0.47 | x | x | 18.7686 | 31.19 | ||
| Thu | 10/29/26 | 334.87723 | 1.13047 | 14 | 0.7065 | -0.7065 | 0.35 | x | x | 18.8191 | 31.31 | ||
| Fri | 10/30/26 | 334.91148 | 1.13058 | 15 | 0.7571 | -0.7571 | 0.24 | x | x | 18.8697 | 31.42 | ||
| Sun | 11/01/26 | 334.98000 | 1.13082 | 17 | 0.8582 | -0.8582 | 0.00 | x | x | 18.9708 | 31.66 | ||
Generated 09/11/26 08:47