| CUSIP Number | 9128282L3 | Interest 01/15/26 (184 days) | $2.4906 |
| Dated Date | July 15, 2017 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 244.61839 | ||
| Original Issue Date | July 31, 2017 |
| Purchased on Settlement Date & held to 07/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.33107 | 170 | 2.3059 | x | 0.1847 | 30.32 | 2.3059 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.33087 | 171 | 2.3191 | x | 0.1715 | 30.52 | 2.3191 | -0.20 | |||
| Mon | 01/05/26 | 325.41277 | 1.33029 | 174 | 2.3587 | x | 0.1319 | 31.10 | 2.3587 | -0.78 | |||
| Tue | 01/06/26 | 325.36497 | 1.33009 | 175 | 2.3719 | x | 0.1187 | 31.30 | 2.3719 | -0.98 | |||
| Wed | 01/07/26 | 325.31716 | 1.32990 | 176 | 2.3851 | x | 0.1055 | 31.49 | 2.3851 | -1.17 | |||
| Thu | 01/08/26 | 325.26935 | 1.32970 | 177 | 2.3983 | x | 0.0923 | 31.69 | 2.3983 | -1.37 | |||
| Fri | 01/09/26 | 325.22155 | 1.32951 | 178 | 2.4115 | x | 0.0791 | 31.88 | 2.4115 | -1.56 | |||
| Mon | 01/12/26 | 325.07813 | 1.32892 | 181 | 2.4511 | x | 0.0395 | 32.47 | 2.4511 | -2.15 | |||
| Tue | 01/13/26 | 325.03032 | 1.32872 | 182 | 2.4643 | x | 0.0263 | 32.67 | 2.4643 | -2.35 | |||
| Wed | 01/14/26 | 324.98252 | 1.32853 | 183 | 2.4775 | x | 0.0131 | 32.86 | 2.4775 | -2.54 | |||
| Thu | 01/15/26 | 324.93471 | 1.32833 | 0 | 0.0000 | 0.0000 | 33.06 | x | 2.4906 | -2.74 | |||
| Fri | 01/16/26 | 324.88690 | 1.32814 | 1 | 0.0138 | -0.0138 | 33.25 | x | 2.5044 | -2.93 | |||
| Mon | 01/19/26 | 324.74348 | 1.32755 | 4 | 0.0550 | -0.0550 | 33.84 | x | 2.5456 | -3.52 | |||
| Tue | 01/20/26 | 324.69568 | 1.32736 | 5 | 0.0688 | -0.0688 | 34.03 | x | 2.5594 | -3.71 | |||
| Wed | 01/21/26 | 324.64787 | 1.32716 | 6 | 0.0825 | -0.0825 | 34.23 | x | 2.5731 | -3.91 | |||
| Thu | 01/22/26 | 324.60006 | 1.32697 | 7 | 0.0962 | -0.0962 | 34.42 | x | 2.5868 | -4.10 | |||
| Fri | 01/23/26 | 324.55226 | 1.32677 | 8 | 0.1100 | -0.1100 | 34.62 | x | 2.6006 | -4.30 | |||
| Mon | 01/26/26 | 324.40884 | 1.32618 | 11 | 0.1511 | -0.1511 | 35.21 | x | 2.6417 | -4.89 | |||
| Tue | 01/27/26 | 324.36103 | 1.32599 | 12 | 0.1648 | -0.1648 | 35.40 | x | 2.6554 | -5.08 | |||
| Wed | 01/28/26 | 324.31323 | 1.32579 | 13 | 0.1785 | -0.1785 | 35.60 | x | 2.6691 | -5.28 | |||
| Thu | 01/29/26 | 324.26542 | 1.32560 | 14 | 0.1922 | -0.1922 | 35.79 | x | 2.6828 | -5.47 | |||
| Fri | 01/30/26 | 324.21761 | 1.32540 | 15 | 0.2059 | -0.2059 | 35.99 | x | 2.6965 | -5.67 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.32500 | 18 | 0.2471 | -0.2471 | 36.39 | x | 2.7377 | -6.07 | |||
| Tue | 02/03/26 | 324.11714 | 1.32499 | 19 | 0.2608 | -0.2608 | 36.40 | x | 2.7514 | -6.08 | |||
| Wed | 02/04/26 | 324.11471 | 1.32498 | 20 | 0.2745 | -0.2745 | 36.41 | x | 2.7651 | -6.09 | |||
| Thu | 02/05/26 | 324.11229 | 1.32497 | 21 | 0.2882 | -0.2882 | 36.42 | x | 2.7788 | -6.10 | |||
| Fri | 02/06/26 | 324.10986 | 1.32496 | 22 | 0.3020 | -0.3020 | 36.43 | x | 2.7926 | -6.11 | |||
| Mon | 02/09/26 | 324.10257 | 1.32493 | 25 | 0.3431 | -0.3431 | 36.46 | x | 2.8337 | -6.14 | |||
| Tue | 02/10/26 | 324.10014 | 1.32492 | 26 | 0.3569 | -0.3569 | 36.47 | x | 2.8475 | -6.15 | |||
| Wed | 02/11/26 | 324.09771 | 1.32491 | 27 | 0.3706 | -0.3706 | 36.48 | x | 2.8612 | -6.16 | |||
| Thu | 02/12/26 | 324.09529 | 1.32490 | 28 | 0.3843 | -0.3843 | 36.49 | x | 2.8749 | -6.17 | |||
| Fri | 02/13/26 | 324.09286 | 1.32489 | 29 | 0.3980 | -0.3980 | 36.50 | x | 2.8886 | -6.18 | |||
| Mon | 02/16/26 | 324.08557 | 1.32486 | 32 | 0.4392 | -0.4392 | 36.53 | x | 2.9298 | -6.21 | |||
| Tue | 02/17/26 | 324.08314 | 1.32485 | 33 | 0.4529 | -0.4529 | 36.54 | x | 2.9435 | -6.22 | |||
| Wed | 02/18/26 | 324.08071 | 1.32484 | 34 | 0.4666 | -0.4666 | 36.55 | x | 2.9572 | -6.23 | |||
| Thu | 02/19/26 | 324.07829 | 1.32483 | 35 | 0.4803 | -0.4803 | 36.56 | x | 2.9709 | -6.24 | |||
| Fri | 02/20/26 | 324.07586 | 1.32482 | 36 | 0.4941 | -0.4941 | 36.57 | x | 2.9847 | -6.25 | |||
| Mon | 02/23/26 | 324.06857 | 1.32479 | 39 | 0.5352 | -0.5352 | 36.60 | x | 3.0258 | -6.28 | |||
| Tue | 02/24/26 | 324.06614 | 1.32478 | 40 | 0.5489 | -0.5489 | 36.61 | x | 3.0395 | -6.29 | |||
| Wed | 02/25/26 | 324.06371 | 1.32477 | 41 | 0.5627 | -0.5627 | 36.62 | x | 3.0533 | -6.30 | |||
| Thu | 02/26/26 | 324.06129 | 1.32476 | 42 | 0.5764 | -0.5764 | 36.63 | x | 3.0670 | -6.31 | |||
| Fri | 02/27/26 | 324.05886 | 1.32475 | 43 | 0.5901 | -0.5901 | 36.64 | x | 3.0807 | -6.32 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.32489 | 46 | 0.6313 | -0.6313 | 36.50 | x | 3.1219 | -6.18 | |||
| Tue | 03/03/26 | 324.13129 | 1.32505 | 47 | 0.6451 | -0.6451 | 36.34 | x | 3.1357 | -6.02 | |||
| Wed | 03/04/26 | 324.16994 | 1.32521 | 48 | 0.6589 | -0.6589 | 36.18 | x | 3.1495 | -5.86 | |||
| Thu | 03/05/26 | 324.20858 | 1.32536 | 49 | 0.6727 | -0.6727 | 36.03 | x | 3.1633 | -5.71 | |||
| Fri | 03/06/26 | 324.24723 | 1.32552 | 50 | 0.6866 | -0.6866 | 35.87 | x | 3.1772 | -5.55 | |||
| Mon | 03/09/26 | 324.36316 | 1.32600 | 53 | 0.7280 | -0.7280 | 35.39 | x | 3.2186 | -5.07 | |||
| Tue | 03/10/26 | 324.40181 | 1.32615 | 54 | 0.7418 | -0.7418 | 35.24 | x | 3.2324 | -4.92 | |||
| Wed | 03/11/26 | 324.44045 | 1.32631 | 55 | 0.7557 | -0.7557 | 35.08 | x | 3.2463 | -4.76 | |||
| Thu | 03/12/26 | 324.47910 | 1.32647 | 56 | 0.7695 | -0.7695 | 34.92 | x | 3.2601 | -4.60 | |||
| Fri | 03/13/26 | 324.51774 | 1.32663 | 57 | 0.7833 | -0.7833 | 34.76 | x | 3.2739 | -4.44 | |||
| Mon | 03/16/26 | 324.63368 | 1.32710 | 60 | 0.8249 | -0.8249 | 34.29 | x | 3.3155 | -3.97 | |||
| Tue | 03/17/26 | 324.67232 | 1.32726 | 61 | 0.8387 | -0.8387 | 34.13 | x | 3.3293 | -3.81 | |||
| Wed | 03/18/26 | 324.71097 | 1.32742 | 62 | 0.8526 | -0.8526 | 33.97 | x | 3.3432 | -3.65 | |||
| Thu | 03/19/26 | 324.74961 | 1.32758 | 63 | 0.8664 | -0.8664 | 33.81 | x | 3.3570 | -3.49 | |||
| Fri | 03/20/26 | 324.78826 | 1.32773 | 64 | 0.8803 | -0.8803 | 33.66 | x | 3.3709 | -3.34 | |||
| Mon | 03/23/26 | 324.90419 | 1.32821 | 67 | 0.9219 | -0.9219 | 33.18 | x | 3.4125 | -2.86 | |||
| Tue | 03/24/26 | 324.94284 | 1.32837 | 68 | 0.9357 | -0.9357 | 33.02 | x | 3.4263 | -2.70 | |||
| Wed | 03/25/26 | 324.98148 | 1.32852 | 69 | 0.9496 | -0.9496 | 32.87 | x | 3.4402 | -2.55 | |||
| Thu | 03/26/26 | 325.02013 | 1.32868 | 70 | 0.9635 | -0.9635 | 32.71 | x | 3.4541 | -2.39 | |||
| Fri | 03/27/26 | 325.05877 | 1.32884 | 71 | 0.9774 | -0.9774 | 32.55 | x | 3.4680 | -2.23 | |||
| Mon | 03/30/26 | 325.17471 | 1.32931 | 74 | 1.0190 | -1.0190 | 32.08 | x | 3.5096 | -1.76 | |||
| Tue | 03/31/26 | 325.21335 | 1.32947 | 75 | 1.0329 | -1.0329 | 31.92 | x | 3.5235 | -1.60 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.32963 | 76 | 1.0468 | -1.0468 | 31.76 | x | 3.5374 | -1.44 | |||
| Thu | 04/02/26 | 325.30310 | 1.32984 | 77 | 1.0607 | -1.0607 | 31.55 | x | 3.5513 | -1.23 | |||
| Fri | 04/03/26 | 325.35420 | 1.33005 | 78 | 1.0747 | -1.0747 | 31.34 | x | 3.5653 | -1.02 | |||
| Mon | 04/06/26 | 325.50750 | 1.33067 | 81 | 1.1165 | -1.1165 | 30.72 | x | 3.6071 | -0.40 | |||
| Tue | 04/07/26 | 325.55860 | 1.33088 | 82 | 1.1305 | -1.1305 | 30.51 | x | 3.6211 | -0.19 | |||
| Wed | 04/08/26 | 325.60970 | 1.33109 | 83 | 1.1445 | -1.1445 | 30.30 | x | 3.6351 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.33130 | 84 | 1.1585 | -1.1585 | 30.09 | x | 3.6491 | 0.23 | |||
| Fri | 04/10/26 | 325.71190 | 1.33151 | 85 | 1.1724 | -1.1724 | 29.88 | x | 3.6630 | 0.44 | |||
| Mon | 04/13/26 | 325.86520 | 1.33214 | 88 | 1.2144 | -1.2144 | 29.25 | x | 3.7050 | 1.07 | |||
| Tue | 04/14/26 | 325.91630 | 1.33235 | 89 | 1.2284 | -1.2284 | 29.04 | x | 3.7190 | 1.28 | |||
| Wed | 04/15/26 | 325.96740 | 1.33255 | 90 | 1.2424 | -1.2424 | 28.84 | x | 3.7330 | 1.48 | |||
| Thu | 04/16/26 | 326.01850 | 1.33276 | 91 | 1.2564 | -1.2564 | 28.63 | x | 3.7470 | 1.69 | |||
| Fri | 04/17/26 | 326.06960 | 1.33297 | 92 | 1.2704 | -1.2704 | 28.42 | x | 3.7610 | 1.90 | |||
| Mon | 04/20/26 | 326.22290 | 1.33360 | 95 | 1.3124 | -1.3124 | 27.79 | x | 3.8030 | 2.53 | |||
| Tue | 04/21/26 | 326.27400 | 1.33381 | 96 | 1.3264 | -1.3264 | 27.58 | x | 3.8170 | 2.74 | |||
| Wed | 04/22/26 | 326.32510 | 1.33402 | 97 | 1.3405 | -1.3405 | 27.37 | x | 3.8311 | 2.95 | |||
| Thu | 04/23/26 | 326.37620 | 1.33423 | 98 | 1.3545 | -1.3545 | 27.16 | x | 3.8451 | 3.16 | |||
| Fri | 04/24/26 | 326.42730 | 1.33443 | 99 | 1.3685 | -1.3685 | 26.96 | x | 3.8591 | 3.36 | |||
| Mon | 04/27/26 | 326.58060 | 1.33506 | 102 | 1.4107 | -1.4107 | 26.33 | x | 3.9013 | 3.99 | |||
| Tue | 04/28/26 | 326.63170 | 1.33527 | 103 | 1.4247 | -1.4247 | 26.12 | x | 3.9153 | 4.20 | |||
| Wed | 04/29/26 | 326.68280 | 1.33548 | 104 | 1.4388 | -1.4388 | 25.91 | x | 3.9294 | 4.41 | |||
| Thu | 04/30/26 | 326.73390 | 1.33569 | 105 | 1.4528 | -1.4528 | 25.70 | x | 3.9434 | 4.62 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.33590 | 106 | 1.4669 | -1.4669 | 25.49 | x | 3.9575 | 4.83 | |||
| Mon | 05/04/26 | 327.11674 | 1.33725 | 109 | 1.5099 | -1.5099 | 24.14 | x | 4.0005 | 6.18 | |||
| Tue | 05/05/26 | 327.22732 | 1.33771 | 110 | 1.5243 | -1.5243 | 23.68 | x | 4.0149 | 6.64 | |||
| Wed | 05/06/26 | 327.33790 | 1.33816 | 111 | 1.5387 | -1.5387 | 23.23 | x | 4.0293 | 7.09 | |||
| Thu | 05/07/26 | 327.44848 | 1.33861 | 112 | 1.5531 | -1.5531 | 22.78 | x | 4.0437 | 7.54 | |||
| Fri | 05/08/26 | 327.55906 | 1.33906 | 113 | 1.5675 | -1.5675 | 22.33 | x | 4.0581 | 7.99 | |||
| Mon | 05/11/26 | 327.89081 | 1.34042 | 116 | 1.6107 | -1.6107 | 20.97 | x | 4.1013 | 9.35 | |||
| Tue | 05/12/26 | 328.00139 | 1.34087 | 117 | 1.6252 | -1.6252 | 20.52 | x | 4.1158 | 9.80 | |||
| Wed | 05/13/26 | 328.11197 | 1.34132 | 118 | 1.6396 | -1.6396 | 20.07 | x | 4.1302 | 10.25 | |||
| Thu | 05/14/26 | 328.22255 | 1.34177 | 119 | 1.6540 | -1.6540 | 19.62 | x | 4.1446 | 10.70 | |||
| Fri | 05/15/26 | 328.33313 | 1.34223 | 120 | 1.6685 | -1.6685 | 19.16 | x | 4.1591 | 11.16 | |||
| Mon | 05/18/26 | 328.66487 | 1.34358 | 123 | 1.7120 | -1.7120 | 17.81 | x | 4.2026 | 12.51 | |||
| Tue | 05/19/26 | 328.77545 | 1.34403 | 124 | 1.7264 | -1.7264 | 17.36 | x | 4.2170 | 12.96 | |||
| Wed | 05/20/26 | 328.88603 | 1.34449 | 125 | 1.7410 | -1.7410 | 16.90 | x | 4.2316 | 13.42 | |||
| Thu | 05/21/26 | 328.99661 | 1.34494 | 126 | 1.7555 | -1.7555 | 16.45 | x | 4.2461 | 13.87 | |||
| Fri | 05/22/26 | 329.10719 | 1.34539 | 127 | 1.7700 | -1.7700 | 16.00 | x | 4.2606 | 14.32 | |||
| Mon | 05/25/26 | 329.43894 | 1.34675 | 130 | 1.8136 | -1.8136 | 14.64 | x | 4.3042 | 15.68 | |||
| Tue | 05/26/26 | 329.54952 | 1.34720 | 131 | 1.8282 | -1.8282 | 14.19 | x | 4.3188 | 16.13 | |||
| Wed | 05/27/26 | 329.66010 | 1.34765 | 132 | 1.8428 | -1.8428 | 13.74 | x | 4.3334 | 16.58 | |||
| Thu | 05/28/26 | 329.77068 | 1.34810 | 133 | 1.8574 | -1.8574 | 13.29 | x | 4.3480 | 17.03 | |||
| Fri | 05/29/26 | 329.88126 | 1.34855 | 134 | 1.8720 | -1.8720 | 12.84 | x | 4.3626 | 17.48 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.34991 | 137 | 1.9158 | -1.9158 | 11.48 | x | 4.4064 | 18.84 | |||
| Tue | 06/02/26 | 330.30657 | 1.35029 | 138 | 1.9303 | -1.9303 | 11.10 | x | 4.4209 | 19.22 | |||
| Wed | 06/03/26 | 330.40013 | 1.35068 | 139 | 1.9449 | -1.9449 | 10.71 | x | 4.4355 | 19.61 | |||
| Thu | 06/04/26 | 330.49370 | 1.35106 | 140 | 1.9594 | -1.9594 | 10.33 | x | 4.4500 | 19.99 | |||
| Fri | 06/05/26 | 330.58727 | 1.35144 | 141 | 1.9740 | -1.9740 | 9.95 | x | 4.4646 | 20.37 | |||
| Mon | 06/08/26 | 330.86797 | 1.35259 | 144 | 2.0177 | -2.0177 | 8.80 | x | 4.5083 | 21.52 | |||
| Tue | 06/09/26 | 330.96153 | 1.35297 | 145 | 2.0323 | -2.0323 | 8.42 | x | 4.5229 | 21.90 | |||
| Wed | 06/10/26 | 331.05510 | 1.35335 | 146 | 2.0468 | -2.0468 | 8.04 | x | 4.5374 | 22.28 | |||
| Thu | 06/11/26 | 331.14867 | 1.35374 | 147 | 2.0615 | -2.0615 | 7.65 | x | 4.5521 | 22.67 | |||
| Fri | 06/12/26 | 331.24223 | 1.35412 | 148 | 2.0761 | -2.0761 | 7.27 | x | 4.5667 | 23.05 | |||
| Mon | 06/15/26 | 331.52293 | 1.35527 | 151 | 2.1199 | -2.1199 | 6.12 | x | 4.6105 | 24.20 | |||
| Tue | 06/16/26 | 331.61650 | 1.35565 | 152 | 2.1346 | -2.1346 | 5.74 | x | 4.6252 | 24.58 | |||
| Wed | 06/17/26 | 331.71007 | 1.35603 | 153 | 2.1492 | -2.1492 | 5.36 | x | 4.6398 | 24.96 | |||
| Thu | 06/18/26 | 331.80363 | 1.35641 | 154 | 2.1639 | -2.1639 | 4.98 | x | 4.6545 | 25.34 | |||
| Fri | 06/19/26 | 331.89720 | 1.35680 | 155 | 2.1786 | -2.1786 | 4.59 | x | 4.6692 | 25.73 | |||
| Mon | 06/22/26 | 332.17790 | 1.35794 | 158 | 2.2226 | -2.2226 | 3.45 | x | 4.7132 | 26.87 | |||
| Tue | 06/23/26 | 332.27147 | 1.35833 | 159 | 2.2373 | -2.2373 | 3.06 | x | 4.7279 | 27.26 | |||
| Wed | 06/24/26 | 332.36503 | 1.35871 | 160 | 2.2520 | -2.2520 | 2.68 | x | 4.7426 | 27.64 | |||
| Thu | 06/25/26 | 332.45860 | 1.35909 | 161 | 2.2667 | -2.2667 | 2.30 | x | 4.7573 | 28.02 | |||
| Fri | 06/26/26 | 332.55217 | 1.35947 | 162 | 2.2814 | -2.2814 | 1.92 | x | 4.7720 | 28.40 | |||
| Mon | 06/29/26 | 332.83287 | 1.36062 | 165 | 2.3256 | -2.3256 | 0.77 | x | 4.8162 | 29.55 | |||
| Tue | 06/30/26 | 332.92643 | 1.36100 | 166 | 2.3404 | -2.3404 | 0.39 | x | 4.8310 | 29.93 | |||
| Wed | 07/01/26 | 333.02000 | 1.36139 | 167 | 2.3552 | -2.3552 | 0.00 | x | 4.8458 | 30.32 | |||
Generated 05/12/26 08:45