| CUSIP Number | 91282CRE3 | |||
| Dated Date | July 15, 2026 | |||
| Ref CPI on Dated Date | 333.96974 | |||
| Original Issue Date | July 31, 2026 | Interest 01/15/27 (184 days) |
| Purchased on Settlement Date & held to 10/01/26 | Held on 07/31/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 07/31/26 | 335.05516 | 1.00325 | 16 | 1.0360 | -1.0360 | -3.40 | 1.0360 | 0.00 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.00323 | 19 | 1.2302 | -1.2302 | -3.38 | 1.2302 | -0.02 | ||||
| Tue | 08/04/26 | 335.00968 | 1.00311 | 20 | 1.2948 | -1.2948 | -3.26 | 1.2948 | -0.14 | ||||
| Wed | 08/05/26 | 334.97190 | 1.00300 | 21 | 1.3594 | -1.3594 | -3.15 | 1.3594 | -0.25 | ||||
| Thu | 08/06/26 | 334.93413 | 1.00289 | 22 | 1.4239 | -1.4239 | -3.04 | 1.4239 | -0.36 | ||||
| Fri | 08/07/26 | 334.89635 | 1.00277 | 23 | 1.4885 | -1.4885 | -2.92 | 1.4885 | -0.48 | ||||
| Mon | 08/10/26 | 334.78303 | 1.00244 | 26 | 1.6821 | -1.6821 | -2.59 | 1.6821 | -0.81 | ||||
| Tue | 08/11/26 | 334.74526 | 1.00232 | 27 | 1.7466 | -1.7466 | -2.47 | 1.7466 | -0.93 | ||||
| Wed | 08/12/26 | 334.70748 | 1.00221 | 28 | 1.8111 | -1.8111 | -2.36 | 1.8111 | -1.04 | ||||
| Thu | 08/13/26 | 334.66971 | 1.00210 | 29 | 1.8755 | -1.8755 | -2.25 | 1.8755 | -1.15 | ||||
| Fri | 08/14/26 | 334.63194 | 1.00198 | 30 | 1.9400 | -1.9400 | -2.13 | 1.9400 | -1.27 | ||||
| Mon | 08/17/26 | 334.51861 | 1.00164 | 33 | 2.1332 | -2.1332 | -1.79 | 2.1332 | -1.61 | ||||
| Tue | 08/18/26 | 334.48084 | 1.00153 | 34 | 2.1977 | -2.1977 | -1.68 | 2.1977 | -1.72 | ||||
| Wed | 08/19/26 | 334.44306 | 1.00142 | 35 | 2.2620 | -2.2620 | -1.57 | 2.2620 | -1.83 | ||||
| Thu | 08/20/26 | 334.40529 | 1.00130 | 36 | 2.3264 | -2.3264 | -1.45 | 2.3264 | -1.95 | ||||
| Fri | 08/21/26 | 334.36752 | 1.00119 | 37 | 2.3907 | -2.3907 | -1.34 | 2.3907 | -2.06 | ||||
| Mon | 08/24/26 | 334.25419 | 1.00085 | 40 | 2.5837 | -2.5837 | -1.00 | 2.5837 | -2.40 | ||||
| Tue | 08/25/26 | 334.21642 | 1.00074 | 41 | 2.6480 | -2.6480 | -0.89 | 2.6480 | -2.51 | ||||
| Wed | 08/26/26 | 334.17865 | 1.00063 | 42 | 2.7123 | -2.7123 | -0.78 | 2.7123 | -2.62 | ||||
| Thu | 08/27/26 | 334.14087 | 1.00051 | 43 | 2.7766 | -2.7766 | -0.66 | 2.7766 | -2.74 | ||||
| Fri | 08/28/26 | 334.10310 | 1.00040 | 44 | 2.8408 | -2.8408 | -0.55 | 2.8408 | -2.85 | ||||
| Mon | 08/31/26 | 333.98977 | 1.00006 | 47 | 3.0335 | -3.0335 | -0.21 | 3.0335 | -3.19 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 0.99995 | 48 | 3.0977 | -3.0977 | -0.10 | 3.0977 | -3.30 | ||||
| Wed | 09/02/26 | 333.95087 | 0.99994 | 49 | 3.1622 | -3.1622 | -0.09 | 3.1622 | -3.31 | ||||
| Thu | 09/03/26 | 333.94973 | 0.99994 | 50 | 3.2267 | -3.2267 | -0.09 | 3.2267 | -3.31 | ||||
| Fri | 09/04/26 | 333.94860 | 0.99994 | 51 | 3.2912 | -3.2912 | -0.09 | 3.2912 | -3.31 | ||||
| Mon | 09/07/26 | 333.94520 | 0.99993 | 54 | 3.4848 | -3.4848 | -0.08 | 3.4848 | -3.32 | ||||
| Tue | 09/08/26 | 333.94407 | 0.99992 | 55 | 3.5493 | -3.5493 | -0.07 | 3.5493 | -3.33 | ||||
| Wed | 09/09/26 | 333.94293 | 0.99992 | 56 | 3.6138 | -3.6138 | -0.07 | 3.6138 | -3.33 | ||||
| Thu | 09/10/26 | 333.94180 | 0.99992 | 57 | 3.6784 | -3.6784 | -0.07 | 3.6784 | -3.33 | ||||
| Fri | 09/11/26 | 333.94067 | 0.99991 | 58 | 3.7429 | -3.7429 | -0.06 | 3.7429 | -3.34 | ||||
| Mon | 09/14/26 | 333.93727 | 0.99990 | 61 | 3.9364 | -3.9364 | -0.05 | 3.9364 | -3.35 | ||||
| Tue | 09/15/26 | 333.93613 | 0.99990 | 62 | 4.0010 | -4.0010 | -0.05 | 4.0010 | -3.35 | ||||
| Wed | 09/16/26 | 333.93500 | 0.99990 | 63 | 4.0655 | -4.0655 | -0.05 | 4.0655 | -3.35 | ||||
| Thu | 09/17/26 | 333.93387 | 0.99989 | 64 | 4.1300 | -4.1300 | -0.04 | 4.1300 | -3.36 | ||||
| Fri | 09/18/26 | 333.93273 | 0.99989 | 65 | 4.1945 | -4.1945 | -0.04 | 4.1945 | -3.36 | ||||
| Mon | 09/21/26 | 333.92933 | 0.99988 | 68 | 4.3881 | -4.3881 | -0.03 | 4.3881 | -3.37 | ||||
| Tue | 09/22/26 | 333.92820 | 0.99988 | 69 | 4.4526 | -4.4526 | -0.03 | 4.4526 | -3.37 | ||||
| Wed | 09/23/26 | 333.92707 | 0.99987 | 70 | 4.5171 | -4.5171 | -0.02 | 4.5171 | -3.38 | ||||
| Thu | 09/24/26 | 333.92593 | 0.99987 | 71 | 4.5816 | -4.5816 | -0.02 | 4.5816 | -3.38 | ||||
| Fri | 09/25/26 | 333.92480 | 0.99987 | 72 | 4.6461 | -4.6461 | -0.02 | 4.6461 | -3.38 | ||||
| Mon | 09/28/26 | 333.92140 | 0.99986 | 75 | 4.8397 | -4.8397 | -0.01 | 4.8397 | -3.39 | ||||
| Tue | 09/29/26 | 333.92027 | 0.99985 | 76 | 4.9042 | -4.9042 | 0.00 | 4.9042 | -3.40 | ||||
| Wed | 09/30/26 | 333.91913 | 0.99985 | 77 | 4.9687 | -4.9687 | 0.00 | 4.9687 | -3.40 | ||||
| Thu | 10/01/26 | 333.91800 | 0.99985 | 78 | 5.0332 | -5.0332 | 0.00 | 5.0332 | -3.40 | ||||
Generated 08/12/26 08:49