| CUSIP Number | 91282CRE3 | |||
| Dated Date | July 15, 2026 | |||
| Ref CPI on Dated Date | 333.96974 | |||
| Original Issue Date | July 31, 2026 | Interest 01/15/27 (184 days) |
| Purchased on Settlement Date & held to 01/01/27 | Held on 07/31/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 07/31/26 | 335.05516 | 1.00325 | 16 | 1.0360 | -1.0360 | 7.35 | 1.0360 | 0.00 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.00323 | 19 | 1.2302 | -1.2302 | 7.37 | 1.2302 | -0.02 | ||||
| Tue | 08/04/26 | 335.00968 | 1.00311 | 20 | 1.2948 | -1.2948 | 7.49 | 1.2948 | -0.14 | ||||
| Wed | 08/05/26 | 334.97190 | 1.00300 | 21 | 1.3594 | -1.3594 | 7.60 | 1.3594 | -0.25 | ||||
| Thu | 08/06/26 | 334.93413 | 1.00289 | 22 | 1.4239 | -1.4239 | 7.71 | 1.4239 | -0.36 | ||||
| Fri | 08/07/26 | 334.89635 | 1.00277 | 23 | 1.4885 | -1.4885 | 7.83 | 1.4885 | -0.48 | ||||
| Mon | 08/10/26 | 334.78303 | 1.00244 | 26 | 1.6821 | -1.6821 | 8.16 | 1.6821 | -0.81 | ||||
| Tue | 08/11/26 | 334.74526 | 1.00232 | 27 | 1.7466 | -1.7466 | 8.28 | 1.7466 | -0.93 | ||||
| Wed | 08/12/26 | 334.70748 | 1.00221 | 28 | 1.8111 | -1.8111 | 8.39 | 1.8111 | -1.04 | ||||
| Thu | 08/13/26 | 334.66971 | 1.00210 | 29 | 1.8755 | -1.8755 | 8.50 | 1.8755 | -1.15 | ||||
| Fri | 08/14/26 | 334.63194 | 1.00198 | 30 | 1.9400 | -1.9400 | 8.62 | 1.9400 | -1.27 | ||||
| Mon | 08/17/26 | 334.51861 | 1.00164 | 33 | 2.1332 | -2.1332 | 8.96 | 2.1332 | -1.61 | ||||
| Tue | 08/18/26 | 334.48084 | 1.00153 | 34 | 2.1977 | -2.1977 | 9.07 | 2.1977 | -1.72 | ||||
| Wed | 08/19/26 | 334.44306 | 1.00142 | 35 | 2.2620 | -2.2620 | 9.18 | 2.2620 | -1.83 | ||||
| Thu | 08/20/26 | 334.40529 | 1.00130 | 36 | 2.3264 | -2.3264 | 9.30 | 2.3264 | -1.95 | ||||
| Fri | 08/21/26 | 334.36752 | 1.00119 | 37 | 2.3907 | -2.3907 | 9.41 | 2.3907 | -2.06 | ||||
| Mon | 08/24/26 | 334.25419 | 1.00085 | 40 | 2.5837 | -2.5837 | 9.75 | 2.5837 | -2.40 | ||||
| Tue | 08/25/26 | 334.21642 | 1.00074 | 41 | 2.6480 | -2.6480 | 9.86 | 2.6480 | -2.51 | ||||
| Wed | 08/26/26 | 334.17865 | 1.00063 | 42 | 2.7123 | -2.7123 | 9.97 | 2.7123 | -2.62 | ||||
| Thu | 08/27/26 | 334.14087 | 1.00051 | 43 | 2.7766 | -2.7766 | 10.09 | 2.7766 | -2.74 | ||||
| Fri | 08/28/26 | 334.10310 | 1.00040 | 44 | 2.8408 | -2.8408 | 10.20 | 2.8408 | -2.85 | ||||
| Mon | 08/31/26 | 333.98977 | 1.00006 | 47 | 3.0335 | -3.0335 | 10.54 | 3.0335 | -3.19 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 0.99995 | 48 | 3.0977 | -3.0977 | 10.65 | 3.0977 | -3.30 | ||||
| Wed | 09/02/26 | 333.95087 | 0.99994 | 49 | 3.1622 | -3.1622 | 10.66 | 3.1622 | -3.31 | ||||
| Thu | 09/03/26 | 333.94973 | 0.99994 | 50 | 3.2267 | -3.2267 | 10.66 | 3.2267 | -3.31 | ||||
| Fri | 09/04/26 | 333.94860 | 0.99994 | 51 | 3.2912 | -3.2912 | 10.66 | 3.2912 | -3.31 | ||||
| Mon | 09/07/26 | 333.94520 | 0.99993 | 54 | 3.4848 | -3.4848 | 10.67 | 3.4848 | -3.32 | ||||
| Tue | 09/08/26 | 333.94407 | 0.99992 | 55 | 3.5493 | -3.5493 | 10.68 | 3.5493 | -3.33 | ||||
| Wed | 09/09/26 | 333.94293 | 0.99992 | 56 | 3.6138 | -3.6138 | 10.68 | 3.6138 | -3.33 | ||||
| Thu | 09/10/26 | 333.94180 | 0.99992 | 57 | 3.6784 | -3.6784 | 10.68 | 3.6784 | -3.33 | ||||
| Fri | 09/11/26 | 333.94067 | 0.99991 | 58 | 3.7429 | -3.7429 | 10.69 | 3.7429 | -3.34 | ||||
| Mon | 09/14/26 | 333.93727 | 0.99990 | 61 | 3.9364 | -3.9364 | 10.70 | 3.9364 | -3.35 | ||||
| Tue | 09/15/26 | 333.93613 | 0.99990 | 62 | 4.0010 | -4.0010 | 10.70 | 4.0010 | -3.35 | ||||
| Wed | 09/16/26 | 333.93500 | 0.99990 | 63 | 4.0655 | -4.0655 | 10.70 | 4.0655 | -3.35 | ||||
| Thu | 09/17/26 | 333.93387 | 0.99989 | 64 | 4.1300 | -4.1300 | 10.71 | 4.1300 | -3.36 | ||||
| Fri | 09/18/26 | 333.93273 | 0.99989 | 65 | 4.1945 | -4.1945 | 10.71 | 4.1945 | -3.36 | ||||
| Mon | 09/21/26 | 333.92933 | 0.99988 | 68 | 4.3881 | -4.3881 | 10.72 | 4.3881 | -3.37 | ||||
| Tue | 09/22/26 | 333.92820 | 0.99988 | 69 | 4.4526 | -4.4526 | 10.72 | 4.4526 | -3.37 | ||||
| Wed | 09/23/26 | 333.92707 | 0.99987 | 70 | 4.5171 | -4.5171 | 10.73 | 4.5171 | -3.38 | ||||
| Thu | 09/24/26 | 333.92593 | 0.99987 | 71 | 4.5816 | -4.5816 | 10.73 | 4.5816 | -3.38 | ||||
| Fri | 09/25/26 | 333.92480 | 0.99987 | 72 | 4.6461 | -4.6461 | 10.73 | 4.6461 | -3.38 | ||||
| Mon | 09/28/26 | 333.92140 | 0.99986 | 75 | 4.8397 | -4.8397 | 10.74 | 4.8397 | -3.39 | ||||
| Tue | 09/29/26 | 333.92027 | 0.99985 | 76 | 4.9042 | -4.9042 | 10.75 | 4.9042 | -3.40 | ||||
| Wed | 09/30/26 | 333.91913 | 0.99985 | 77 | 4.9687 | -4.9687 | 10.75 | 4.9687 | -3.40 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 10/01/26 | 333.91800 | 0.99985 | 78 | 5.0332 | -5.0332 | 10.75 | 5.0332 | -3.40 | ||||
| Fri | 10/02/26 | 333.95226 | 0.99995 | 79 | 5.0983 | -5.0983 | 10.65 | 5.0983 | -3.30 | ||||
| Mon | 10/05/26 | 334.05503 | 1.00026 | 82 | 5.2935 | -5.2935 | 10.34 | 5.2935 | -2.99 | ||||
| Tue | 10/06/26 | 334.08929 | 1.00036 | 83 | 5.3586 | -5.3586 | 10.24 | 5.3586 | -2.89 | ||||
| Wed | 10/07/26 | 334.12355 | 1.00046 | 84 | 5.4237 | -5.4237 | 10.14 | 5.4237 | -2.79 | ||||
| Thu | 10/08/26 | 334.15781 | 1.00056 | 85 | 5.4888 | -5.4888 | 10.04 | 5.4888 | -2.69 | ||||
| Fri | 10/09/26 | 334.19206 | 1.00067 | 86 | 5.5540 | -5.5540 | 9.93 | 5.5540 | -2.58 | ||||
| Mon | 10/12/26 | 334.29484 | 1.00097 | 89 | 5.7495 | -5.7495 | 9.63 | 5.7495 | -2.28 | ||||
| Tue | 10/13/26 | 334.32910 | 1.00108 | 90 | 5.8147 | -5.8147 | 9.52 | 5.8147 | -2.17 | ||||
| Wed | 10/14/26 | 334.36335 | 1.00118 | 91 | 5.8799 | -5.8799 | 9.42 | 5.8799 | -2.07 | ||||
| Thu | 10/15/26 | 334.39761 | 1.00128 | 92 | 5.9451 | -5.9451 | 9.32 | 5.9451 | -1.97 | ||||
| Fri | 10/16/26 | 334.43187 | 1.00138 | 93 | 6.0103 | -6.0103 | 9.22 | 6.0103 | -1.87 | ||||
| Mon | 10/19/26 | 334.53465 | 1.00169 | 96 | 6.2061 | -6.2061 | 8.91 | 6.2061 | -1.56 | ||||
| Tue | 10/20/26 | 334.56890 | 1.00179 | 97 | 6.2714 | -6.2714 | 8.81 | 6.2714 | -1.46 | ||||
| Wed | 10/21/26 | 334.60316 | 1.00190 | 98 | 6.3367 | -6.3367 | 8.70 | 6.3367 | -1.35 | ||||
| Thu | 10/22/26 | 334.63742 | 1.00200 | 99 | 6.4020 | -6.4020 | 8.60 | 6.4020 | -1.25 | ||||
| Fri | 10/23/26 | 334.67168 | 1.00210 | 100 | 6.4674 | -6.4674 | 8.50 | 6.4674 | -1.15 | ||||
| Mon | 10/26/26 | 334.77445 | 1.00241 | 103 | 6.6634 | -6.6634 | 8.19 | 6.6634 | -0.84 | ||||
| Tue | 10/27/26 | 334.80871 | 1.00251 | 104 | 6.7288 | -6.7288 | 8.09 | 6.7288 | -0.74 | ||||
| Wed | 10/28/26 | 334.84297 | 1.00261 | 105 | 6.7942 | -6.7942 | 7.99 | 6.7942 | -0.64 | ||||
| Thu | 10/29/26 | 334.87723 | 1.00272 | 106 | 6.8596 | -6.8596 | 7.88 | 6.8596 | -0.53 | ||||
| Fri | 10/30/26 | 334.91148 | 1.00282 | 107 | 6.9250 | -6.9250 | 7.78 | 6.9250 | -0.43 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 11/02/26 | 335.04533 | 1.00322 | 110 | 7.1220 | -7.1220 | 7.38 | 7.1220 | -0.03 | ||||
| Tue | 11/03/26 | 335.11067 | 1.00342 | 111 | 7.1882 | -7.1882 | 7.18 | 7.1882 | 0.17 | ||||
| Wed | 11/04/26 | 335.17600 | 1.00361 | 112 | 7.2544 | -7.2544 | 6.99 | 7.2544 | 0.36 | ||||
| Thu | 11/05/26 | 335.24133 | 1.00381 | 113 | 7.3206 | -7.3206 | 6.79 | 7.3206 | 0.56 | ||||
| Fri | 11/06/26 | 335.30667 | 1.00400 | 114 | 7.3868 | -7.3868 | 6.60 | 7.3868 | 0.75 | ||||
| Mon | 11/09/26 | 335.50267 | 1.00459 | 117 | 7.5856 | -7.5856 | 6.01 | 7.5856 | 1.34 | ||||
| Tue | 11/10/26 | 335.56800 | 1.00479 | 118 | 7.6520 | -7.6520 | 5.81 | 7.6520 | 1.54 | ||||
| Wed | 11/11/26 | 335.63333 | 1.00498 | 119 | 7.7183 | -7.7183 | 5.62 | 7.7183 | 1.73 | ||||
| Thu | 11/12/26 | 335.69867 | 1.00518 | 120 | 7.7847 | -7.7847 | 5.42 | 7.7847 | 1.93 | ||||
| Fri | 11/13/26 | 335.76400 | 1.00537 | 121 | 7.8510 | -7.8510 | 5.23 | 7.8510 | 2.12 | ||||
| Mon | 11/16/26 | 335.96000 | 1.00596 | 124 | 8.0504 | -8.0504 | 4.64 | 8.0504 | 2.71 | ||||
| Tue | 11/17/26 | 336.02533 | 1.00616 | 125 | 8.1169 | -8.1169 | 4.44 | 8.1169 | 2.91 | ||||
| Wed | 11/18/26 | 336.09067 | 1.00635 | 126 | 8.1834 | -8.1834 | 4.25 | 8.1834 | 3.10 | ||||
| Thu | 11/19/26 | 336.15600 | 1.00655 | 127 | 8.2500 | -8.2500 | 4.05 | 8.2500 | 3.30 | ||||
| Fri | 11/20/26 | 336.22133 | 1.00674 | 128 | 8.3165 | -8.3165 | 3.86 | 8.3165 | 3.49 | ||||
| Mon | 11/23/26 | 336.41733 | 1.00733 | 131 | 8.5165 | -8.5165 | 3.27 | 8.5165 | 4.08 | ||||
| Tue | 11/24/26 | 336.48267 | 1.00752 | 132 | 8.5831 | -8.5831 | 3.08 | 8.5831 | 4.27 | ||||
| Wed | 11/25/26 | 336.54800 | 1.00772 | 133 | 8.6498 | -8.6498 | 2.88 | 8.6498 | 4.47 | ||||
| Thu | 11/26/26 | 336.61333 | 1.00792 | 134 | 8.7166 | -8.7166 | 2.68 | 8.7166 | 4.67 | ||||
| Fri | 11/27/26 | 336.67867 | 1.00811 | 135 | 8.7833 | -8.7833 | 2.49 | 8.7833 | 4.86 | ||||
| Mon | 11/30/26 | 336.87467 | 1.00870 | 138 | 8.9837 | -8.9837 | 1.90 | 8.9837 | 5.45 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 12/01/26 | 336.94000 | 1.00889 | 139 | 9.0505 | -9.0505 | 1.71 | 9.0505 | 5.64 | ||||
| Wed | 12/02/26 | 336.95842 | 1.00895 | 140 | 9.1162 | -9.1162 | 1.65 | 9.1162 | 5.70 | ||||
| Thu | 12/03/26 | 336.97684 | 1.00900 | 141 | 9.1818 | -9.1818 | 1.60 | 9.1818 | 5.75 | ||||
| Fri | 12/04/26 | 336.99526 | 1.00906 | 142 | 9.2474 | -9.2474 | 1.54 | 9.2474 | 5.81 | ||||
| Mon | 12/07/26 | 337.05052 | 1.00922 | 145 | 9.4443 | -9.4443 | 1.38 | 9.4443 | 5.97 | ||||
| Tue | 12/08/26 | 337.06894 | 1.00928 | 146 | 9.5100 | -9.5100 | 1.32 | 9.5100 | 6.03 | ||||
| Wed | 12/09/26 | 337.08735 | 1.00934 | 147 | 9.5757 | -9.5757 | 1.26 | 9.5757 | 6.09 | ||||
| Thu | 12/10/26 | 337.10577 | 1.00939 | 148 | 9.6413 | -9.6413 | 1.21 | 9.6413 | 6.14 | ||||
| Fri | 12/11/26 | 337.12419 | 1.00945 | 149 | 9.7070 | -9.7070 | 1.15 | 9.7070 | 6.20 | ||||
| Mon | 12/14/26 | 337.17945 | 1.00961 | 152 | 9.9041 | -9.9041 | 0.99 | 9.9041 | 6.36 | ||||
| Tue | 12/15/26 | 337.19787 | 1.00967 | 153 | 9.9698 | -9.9698 | 0.93 | 9.9698 | 6.42 | ||||
| Wed | 12/16/26 | 337.21629 | 1.00972 | 154 | 10.0355 | -10.0355 | 0.88 | 10.0355 | 6.47 | ||||
| Thu | 12/17/26 | 337.23471 | 1.00978 | 155 | 10.1012 | -10.1012 | 0.82 | 10.1012 | 6.53 | ||||
| Fri | 12/18/26 | 337.25313 | 1.00983 | 156 | 10.1669 | -10.1669 | 0.77 | 10.1669 | 6.58 | ||||
| Mon | 12/21/26 | 337.30839 | 1.01000 | 159 | 10.3642 | -10.3642 | 0.60 | 10.3642 | 6.75 | ||||
| Tue | 12/22/26 | 337.32681 | 1.01005 | 160 | 10.4299 | -10.4299 | 0.55 | 10.4299 | 6.80 | ||||
| Wed | 12/23/26 | 337.34523 | 1.01011 | 161 | 10.4957 | -10.4957 | 0.49 | 10.4957 | 6.86 | ||||
| Thu | 12/24/26 | 337.36365 | 1.01016 | 162 | 10.5614 | -10.5614 | 0.44 | 10.5614 | 6.91 | ||||
| Fri | 12/25/26 | 337.38206 | 1.01022 | 163 | 10.6272 | -10.6272 | 0.38 | 10.6272 | 6.97 | ||||
| Mon | 12/28/26 | 337.43732 | 1.01038 | 166 | 10.8245 | -10.8245 | 0.22 | 10.8245 | 7.13 | ||||
| Tue | 12/29/26 | 337.45574 | 1.01044 | 167 | 10.8904 | -10.8904 | 0.16 | 10.8904 | 7.19 | ||||
| Wed | 12/30/26 | 337.47416 | 1.01049 | 168 | 10.9561 | -10.9561 | 0.11 | 10.9561 | 7.24 | ||||
| Thu | 12/31/26 | 337.49258 | 1.01055 | 169 | 11.0220 | -11.0220 | 0.05 | 11.0220 | 7.30 | ||||
| Fri | 01/01/27 | 337.51100 | 1.01060 | ||||||||||
Generated 11/10/26 20:49