| CUSIP Number | 91282CPH8 | Interest 04/15/26 (182 days) | $5.6685 | |
| Dated Date | October 15, 2025 | Interest 10/15/26 (183 days) | $5.8151 | |
| Ref CPI on Dated Date | 323.46710 | Interest Total | $11.4836 | |
| Original Issue Date | October 31, 2025 | Interest 04/15/27 (182 days) |
| Purchased on Settlement Date & held to 11/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.00661 | 78 | 2.4266 | x | x | 9.0570 | 28.98 | 2.4266 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.00646 | 79 | 2.4574 | x | x | 9.0262 | 29.13 | 2.4574 | -0.15 | ||
| Mon | 01/05/26 | 325.41277 | 1.00602 | 82 | 2.5496 | x | x | 8.9340 | 29.57 | 2.5496 | -0.59 | ||
| Tue | 01/06/26 | 325.36497 | 1.00587 | 83 | 2.5803 | x | x | 8.9033 | 29.72 | 2.5803 | -0.74 | ||
| Wed | 01/07/26 | 325.31716 | 1.00572 | 84 | 2.6110 | x | x | 8.8726 | 29.87 | 2.6110 | -0.89 | ||
| Thu | 01/08/26 | 325.26935 | 1.00557 | 85 | 2.6417 | x | x | 8.8419 | 30.02 | 2.6417 | -1.04 | ||
| Fri | 01/09/26 | 325.22155 | 1.00542 | 86 | 2.6724 | x | x | 8.8112 | 30.17 | 2.6724 | -1.19 | ||
| Mon | 01/12/26 | 325.07813 | 1.00498 | 89 | 2.7644 | x | x | 8.7192 | 30.61 | 2.7644 | -1.63 | ||
| Tue | 01/13/26 | 325.03032 | 1.00483 | 90 | 2.7950 | x | x | 8.6886 | 30.76 | 2.7950 | -1.78 | ||
| Wed | 01/14/26 | 324.98252 | 1.00468 | 91 | 2.8257 | x | x | 8.6579 | 30.91 | 2.8257 | -1.93 | ||
| Thu | 01/15/26 | 324.93471 | 1.00454 | 92 | 2.8563 | x | x | 8.6273 | 31.05 | 2.8563 | -2.07 | ||
| Fri | 01/16/26 | 324.88690 | 1.00439 | 93 | 2.8869 | x | x | 8.5967 | 31.20 | 2.8869 | -2.22 | ||
| Mon | 01/19/26 | 324.74348 | 1.00395 | 96 | 2.9788 | x | x | 8.5048 | 31.64 | 2.9788 | -2.66 | ||
| Tue | 01/20/26 | 324.69568 | 1.00380 | 97 | 3.0093 | x | x | 8.4743 | 31.79 | 3.0093 | -2.81 | ||
| Wed | 01/21/26 | 324.64787 | 1.00365 | 98 | 3.0399 | x | x | 8.4437 | 31.94 | 3.0399 | -2.96 | ||
| Thu | 01/22/26 | 324.60006 | 1.00350 | 99 | 3.0705 | x | x | 8.4131 | 32.09 | 3.0705 | -3.11 | ||
| Fri | 01/23/26 | 324.55226 | 1.00335 | 100 | 3.1010 | x | x | 8.3826 | 32.24 | 3.1010 | -3.26 | ||
| Mon | 01/26/26 | 324.40884 | 1.00291 | 103 | 3.1926 | x | x | 8.2910 | 32.68 | 3.1926 | -3.70 | ||
| Tue | 01/27/26 | 324.36103 | 1.00276 | 104 | 3.2232 | x | x | 8.2604 | 32.83 | 3.2232 | -3.85 | ||
| Wed | 01/28/26 | 324.31323 | 1.00262 | 105 | 3.2537 | x | x | 8.2299 | 32.97 | 3.2537 | -3.99 | ||
| Thu | 01/29/26 | 324.26542 | 1.00247 | 106 | 3.2842 | x | x | 8.1994 | 33.12 | 3.2842 | -4.14 | ||
| Fri | 01/30/26 | 324.21761 | 1.00232 | 107 | 3.3147 | x | x | 8.1689 | 33.27 | 3.3147 | -4.29 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.00202 | 110 | 3.4066 | x | x | 8.0770 | 33.57 | 3.4066 | -4.59 | ||
| Tue | 02/03/26 | 324.11714 | 1.00201 | 111 | 3.4375 | x | x | 8.0461 | 33.58 | 3.4375 | -4.60 | ||
| Wed | 02/04/26 | 324.11471 | 1.00200 | 112 | 3.4685 | x | x | 8.0151 | 33.59 | 3.4685 | -4.61 | ||
| Thu | 02/05/26 | 324.11229 | 1.00199 | 113 | 3.4994 | x | x | 7.9842 | 33.60 | 3.4994 | -4.62 | ||
| Fri | 02/06/26 | 324.10986 | 1.00199 | 114 | 3.5304 | x | x | 7.9532 | 33.60 | 3.5304 | -4.62 | ||
| Mon | 02/09/26 | 324.10257 | 1.00196 | 117 | 3.6232 | x | x | 7.8604 | 33.63 | 3.6232 | -4.65 | ||
| Tue | 02/10/26 | 324.10014 | 1.00196 | 118 | 3.6541 | x | x | 7.8295 | 33.63 | 3.6541 | -4.65 | ||
| Wed | 02/11/26 | 324.09771 | 1.00195 | 119 | 3.6851 | x | x | 7.7985 | 33.64 | 3.6851 | -4.66 | ||
| Thu | 02/12/26 | 324.09529 | 1.00194 | 120 | 3.7160 | x | x | 7.7676 | 33.65 | 3.7160 | -4.67 | ||
| Fri | 02/13/26 | 324.09286 | 1.00193 | 121 | 3.7469 | x | x | 7.7367 | 33.66 | 3.7469 | -4.68 | ||
| Mon | 02/16/26 | 324.08557 | 1.00191 | 124 | 3.8397 | x | x | 7.6439 | 33.68 | 3.8397 | -4.70 | ||
| Tue | 02/17/26 | 324.08314 | 1.00190 | 125 | 3.8707 | x | x | 7.6129 | 33.69 | 3.8707 | -4.71 | ||
| Wed | 02/18/26 | 324.08071 | 1.00190 | 126 | 3.9016 | x | x | 7.5820 | 33.69 | 3.9016 | -4.71 | ||
| Thu | 02/19/26 | 324.07829 | 1.00189 | 127 | 3.9326 | x | x | 7.5510 | 33.70 | 3.9326 | -4.72 | ||
| Fri | 02/20/26 | 324.07586 | 1.00188 | 128 | 3.9635 | x | x | 7.5201 | 33.71 | 3.9635 | -4.73 | ||
| Mon | 02/23/26 | 324.06857 | 1.00186 | 131 | 4.0563 | x | x | 7.4273 | 33.73 | 4.0563 | -4.75 | ||
| Tue | 02/24/26 | 324.06614 | 1.00185 | 132 | 4.0872 | x | x | 7.3964 | 33.74 | 4.0872 | -4.76 | ||
| Wed | 02/25/26 | 324.06371 | 1.00184 | 133 | 4.1181 | x | x | 7.3655 | 33.75 | 4.1181 | -4.77 | ||
| Thu | 02/26/26 | 324.06129 | 1.00184 | 134 | 4.1491 | x | x | 7.3345 | 33.75 | 4.1491 | -4.77 | ||
| Fri | 02/27/26 | 324.05886 | 1.00183 | 135 | 4.1800 | x | x | 7.3036 | 33.76 | 4.1800 | -4.78 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.00193 | 138 | 4.2733 | x | x | 7.2103 | 33.66 | 4.2733 | -4.68 | ||
| Tue | 03/03/26 | 324.13129 | 1.00205 | 139 | 4.3048 | x | x | 7.1788 | 33.54 | 4.3048 | -4.56 | ||
| Wed | 03/04/26 | 324.16994 | 1.00217 | 140 | 4.3363 | x | x | 7.1473 | 33.42 | 4.3363 | -4.44 | ||
| Thu | 03/05/26 | 324.20858 | 1.00229 | 141 | 4.3678 | x | x | 7.1158 | 33.30 | 4.3678 | -4.32 | ||
| Fri | 03/06/26 | 324.24723 | 1.00241 | 142 | 4.3993 | x | x | 7.0843 | 33.18 | 4.3993 | -4.20 | ||
| Mon | 03/09/26 | 324.36316 | 1.00277 | 145 | 4.4939 | x | x | 6.9897 | 32.82 | 4.4939 | -3.84 | ||
| Tue | 03/10/26 | 324.40181 | 1.00289 | 146 | 4.5254 | x | x | 6.9582 | 32.70 | 4.5254 | -3.72 | ||
| Wed | 03/11/26 | 324.44045 | 1.00301 | 147 | 4.5569 | x | x | 6.9267 | 32.58 | 4.5569 | -3.60 | ||
| Thu | 03/12/26 | 324.47910 | 1.00313 | 148 | 4.5885 | x | x | 6.8951 | 32.46 | 4.5885 | -3.48 | ||
| Fri | 03/13/26 | 324.51774 | 1.00325 | 149 | 4.6200 | x | x | 6.8636 | 32.34 | 4.6200 | -3.36 | ||
| Mon | 03/16/26 | 324.63368 | 1.00361 | 152 | 4.7148 | x | x | 6.7688 | 31.98 | 4.7148 | -3.00 | ||
| Tue | 03/17/26 | 324.67232 | 1.00373 | 153 | 4.7463 | x | x | 6.7373 | 31.86 | 4.7463 | -2.88 | ||
| Wed | 03/18/26 | 324.71097 | 1.00385 | 154 | 4.7779 | x | x | 6.7057 | 31.74 | 4.7779 | -2.76 | ||
| Thu | 03/19/26 | 324.74961 | 1.00396 | 155 | 4.8095 | x | x | 6.6741 | 31.63 | 4.8095 | -2.65 | ||
| Fri | 03/20/26 | 324.78826 | 1.00408 | 156 | 4.8411 | x | x | 6.6425 | 31.51 | 4.8411 | -2.53 | ||
| Mon | 03/23/26 | 324.90419 | 1.00444 | 159 | 4.9360 | x | x | 6.5476 | 31.15 | 4.9360 | -2.17 | ||
| Tue | 03/24/26 | 324.94284 | 1.00456 | 160 | 4.9676 | x | x | 6.5160 | 31.03 | 4.9676 | -2.05 | ||
| Wed | 03/25/26 | 324.98148 | 1.00468 | 161 | 4.9992 | x | x | 6.4844 | 30.91 | 4.9992 | -1.93 | ||
| Thu | 03/26/26 | 325.02013 | 1.00480 | 162 | 5.0309 | x | x | 6.4527 | 30.79 | 5.0309 | -1.81 | ||
| Fri | 03/27/26 | 325.05877 | 1.00492 | 163 | 5.0626 | x | x | 6.4210 | 30.67 | 5.0626 | -1.69 | ||
| Mon | 03/30/26 | 325.17471 | 1.00528 | 166 | 5.1576 | x | x | 6.3260 | 30.31 | 5.1576 | -1.33 | ||
| Tue | 03/31/26 | 325.21335 | 1.00540 | 167 | 5.1893 | x | x | 6.2943 | 30.19 | 5.1893 | -1.21 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.00552 | 168 | 5.2210 | x | x | 6.2626 | 30.07 | 5.2210 | -1.09 | ||
| Thu | 04/02/26 | 325.30310 | 1.00568 | 169 | 5.2529 | x | x | 6.2307 | 29.91 | 5.2529 | -0.93 | ||
| Fri | 04/03/26 | 325.35420 | 1.00583 | 170 | 5.2848 | x | x | 6.1988 | 29.76 | 5.2848 | -0.78 | ||
| Mon | 04/06/26 | 325.50750 | 1.00631 | 173 | 5.3806 | x | x | 6.1030 | 29.28 | 5.3806 | -0.30 | ||
| Tue | 04/07/26 | 325.55860 | 1.00647 | 174 | 5.4125 | x | x | 6.0711 | 29.12 | 5.4125 | -0.14 | ||
| Wed | 04/08/26 | 325.60970 | 1.00662 | 175 | 5.4445 | x | x | 6.0391 | 28.97 | 5.4445 | 0.01 | ||
| Thu | 04/09/26 | 325.66080 | 1.00678 | 176 | 5.4764 | x | x | 6.0072 | 28.81 | 5.4764 | 0.17 | ||
| Fri | 04/10/26 | 325.71190 | 1.00694 | 177 | 5.5084 | x | x | 5.9752 | 28.65 | 5.5084 | 0.33 | ||
| Mon | 04/13/26 | 325.86520 | 1.00741 | 180 | 5.6044 | x | x | 5.8792 | 28.18 | 5.6044 | 0.80 | ||
| Tue | 04/14/26 | 325.91630 | 1.00757 | 181 | 5.6364 | x | x | 5.8472 | 28.02 | 5.6364 | 0.96 | ||
| Wed | 04/15/26 | 325.96740 | 1.00773 | 0 | 0.0000 | x | 5.8151 | 27.86 | x | 5.6685 | 1.12 | ||
| Thu | 04/16/26 | 326.01850 | 1.00789 | 1 | 0.0310 | x | 5.7841 | 27.70 | x | 5.6995 | 1.28 | ||
| Fri | 04/17/26 | 326.06960 | 1.00805 | 2 | 0.0620 | x | 5.7531 | 27.54 | x | 5.7305 | 1.44 | ||
| Mon | 04/20/26 | 326.22290 | 1.00852 | 5 | 0.1550 | x | 5.6601 | 27.07 | x | 5.8235 | 1.91 | ||
| Tue | 04/21/26 | 326.27400 | 1.00868 | 6 | 0.1860 | x | 5.6291 | 26.91 | x | 5.8545 | 2.07 | ||
| Wed | 04/22/26 | 326.32510 | 1.00884 | 7 | 0.2171 | x | 5.5980 | 26.75 | x | 5.8856 | 2.23 | ||
| Thu | 04/23/26 | 326.37620 | 1.00899 | 8 | 0.2481 | x | 5.5670 | 26.60 | x | 5.9166 | 2.38 | ||
| Fri | 04/24/26 | 326.42730 | 1.00915 | 9 | 0.2792 | x | 5.5359 | 26.44 | x | 5.9477 | 2.54 | ||
| Mon | 04/27/26 | 326.58060 | 1.00963 | 12 | 0.3724 | x | 5.4427 | 25.96 | x | 6.0409 | 3.02 | ||
| Tue | 04/28/26 | 326.63170 | 1.00978 | 13 | 0.4035 | x | 5.4116 | 25.81 | x | 6.0720 | 3.17 | ||
| Wed | 04/29/26 | 326.68280 | 1.00994 | 14 | 0.4346 | x | 5.3805 | 25.65 | x | 6.1031 | 3.33 | ||
| Thu | 04/30/26 | 326.73390 | 1.01010 | 15 | 0.4657 | x | 5.3494 | 25.49 | x | 6.1342 | 3.49 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.01026 | 16 | 0.4968 | x | 5.3183 | 25.33 | x | 6.1653 | 3.65 | ||
| Mon | 05/04/26 | 327.11674 | 1.01128 | 19 | 0.5906 | x | 5.2245 | 24.31 | x | 6.2591 | 4.67 | ||
| Tue | 05/05/26 | 327.22732 | 1.01162 | 20 | 0.6219 | x | 5.1932 | 23.97 | x | 6.2904 | 5.01 | ||
| Wed | 05/06/26 | 327.33790 | 1.01197 | 21 | 0.6532 | x | 5.1619 | 23.62 | x | 6.3217 | 5.36 | ||
| Thu | 05/07/26 | 327.44848 | 1.01231 | 22 | 0.6846 | x | 5.1305 | 23.28 | x | 6.3531 | 5.70 | ||
| Fri | 05/08/26 | 327.55906 | 1.01265 | 23 | 0.7159 | x | 5.0992 | 22.94 | x | 6.3844 | 6.04 | ||
| Mon | 05/11/26 | 327.89081 | 1.01368 | 26 | 0.8101 | x | 5.0050 | 21.91 | x | 6.4786 | 7.07 | ||
| Tue | 05/12/26 | 328.00139 | 1.01402 | 27 | 0.8416 | x | 4.9735 | 21.57 | x | 6.5101 | 7.41 | ||
| Wed | 05/13/26 | 328.11197 | 1.01436 | 28 | 0.8730 | x | 4.9421 | 21.23 | x | 6.5415 | 7.75 | ||
| Thu | 05/14/26 | 328.22255 | 1.01470 | 29 | 0.9045 | x | 4.9106 | 20.89 | x | 6.5730 | 8.09 | ||
| Fri | 05/15/26 | 328.33313 | 1.01504 | 30 | 0.9360 | x | 4.8791 | 20.55 | x | 6.6045 | 8.43 | ||
| Mon | 05/18/26 | 328.66487 | 1.01607 | 33 | 1.0306 | x | 4.7845 | 19.52 | x | 6.6991 | 9.46 | ||
| Tue | 05/19/26 | 328.77545 | 1.01641 | 34 | 1.0622 | x | 4.7529 | 19.18 | x | 6.7307 | 9.80 | ||
| Wed | 05/20/26 | 328.88603 | 1.01675 | 35 | 1.0938 | x | 4.7213 | 18.84 | x | 6.7623 | 10.14 | ||
| Thu | 05/21/26 | 328.99661 | 1.01709 | 36 | 1.1255 | x | 4.6896 | 18.50 | x | 6.7940 | 10.48 | ||
| Fri | 05/22/26 | 329.10719 | 1.01744 | 37 | 1.1571 | x | 4.6580 | 18.15 | x | 6.8256 | 10.83 | ||
| Mon | 05/25/26 | 329.43894 | 1.01846 | 40 | 1.2522 | x | 4.5629 | 17.13 | x | 6.9207 | 11.85 | ||
| Tue | 05/26/26 | 329.54952 | 1.01880 | 41 | 1.2839 | x | 4.5312 | 16.79 | x | 6.9524 | 12.19 | ||
| Wed | 05/27/26 | 329.66010 | 1.01915 | 42 | 1.3157 | x | 4.4994 | 16.44 | x | 6.9842 | 12.54 | ||
| Thu | 05/28/26 | 329.77068 | 1.01949 | 43 | 1.3475 | x | 4.4676 | 16.10 | x | 7.0160 | 12.88 | ||
| Fri | 05/29/26 | 329.88126 | 1.01983 | 44 | 1.3793 | x | 4.4358 | 15.76 | x | 7.0478 | 13.22 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.02085 | 47 | 1.4748 | x | 4.3403 | 14.74 | x | 7.1433 | 14.24 | ||
| Tue | 06/02/26 | 330.30657 | 1.02114 | 48 | 1.5066 | x | 4.3085 | 14.45 | x | 7.1751 | 14.53 | ||
| Wed | 06/03/26 | 330.40013 | 1.02143 | 49 | 1.5384 | x | 4.2767 | 14.16 | x | 7.2069 | 14.82 | ||
| Thu | 06/04/26 | 330.49370 | 1.02172 | 50 | 1.5703 | x | 4.2448 | 13.87 | x | 7.2388 | 15.11 | ||
| Fri | 06/05/26 | 330.58727 | 1.02201 | 51 | 1.6021 | x | 4.2130 | 13.58 | x | 7.2706 | 15.40 | ||
| Mon | 06/08/26 | 330.86797 | 1.02288 | 54 | 1.6978 | x | 4.1173 | 12.71 | x | 7.3663 | 16.27 | ||
| Tue | 06/09/26 | 330.96153 | 1.02317 | 55 | 1.7297 | x | 4.0854 | 12.42 | x | 7.3982 | 16.56 | ||
| Wed | 06/10/26 | 331.05510 | 1.02346 | 56 | 1.7617 | x | 4.0534 | 12.13 | x | 7.4302 | 16.85 | ||
| Thu | 06/11/26 | 331.14867 | 1.02375 | 57 | 1.7937 | x | 4.0214 | 11.84 | x | 7.4622 | 17.14 | ||
| Fri | 06/12/26 | 331.24223 | 1.02404 | 58 | 1.8256 | x | 3.9895 | 11.55 | x | 7.4941 | 17.43 | ||
| Mon | 06/15/26 | 331.52293 | 1.02490 | 61 | 1.9217 | x | 3.8934 | 10.69 | x | 7.5902 | 18.29 | ||
| Tue | 06/16/26 | 331.61650 | 1.02519 | 62 | 1.9537 | x | 3.8614 | 10.40 | x | 7.6222 | 18.58 | ||
| Wed | 06/17/26 | 331.71007 | 1.02548 | 63 | 1.9858 | x | 3.8293 | 10.11 | x | 7.6543 | 18.87 | ||
| Thu | 06/18/26 | 331.80363 | 1.02577 | 64 | 2.0179 | x | 3.7972 | 9.82 | x | 7.6864 | 19.16 | ||
| Fri | 06/19/26 | 331.89720 | 1.02606 | 65 | 2.0500 | x | 3.7651 | 9.53 | x | 7.7185 | 19.45 | ||
| Mon | 06/22/26 | 332.17790 | 1.02693 | 68 | 2.1465 | x | 3.6686 | 8.66 | x | 7.8150 | 20.32 | ||
| Tue | 06/23/26 | 332.27147 | 1.02722 | 69 | 2.1786 | x | 3.6365 | 8.37 | x | 7.8471 | 20.61 | ||
| Wed | 06/24/26 | 332.36503 | 1.02751 | 70 | 2.2108 | x | 3.6043 | 8.08 | x | 7.8793 | 20.90 | ||
| Thu | 06/25/26 | 332.45860 | 1.02780 | 71 | 2.2430 | x | 3.5721 | 7.79 | x | 7.9115 | 21.19 | ||
| Fri | 06/26/26 | 332.55217 | 1.02809 | 72 | 2.2753 | x | 3.5398 | 7.50 | x | 7.9438 | 21.48 | ||
| Mon | 06/29/26 | 332.83287 | 1.02895 | 75 | 2.3721 | x | 3.4430 | 6.64 | x | 8.0406 | 22.34 | ||
| Tue | 06/30/26 | 332.92643 | 1.02924 | 76 | 2.4044 | x | 3.4107 | 6.35 | x | 8.0729 | 22.63 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.02953 | 77 | 2.4367 | x | 3.3784 | 6.06 | x | 8.1052 | 22.92 | ||
| Thu | 07/02/26 | 333.08784 | 1.02974 | 78 | 2.4688 | x | 3.3463 | 5.85 | x | 8.1373 | 23.13 | ||
| Fri | 07/03/26 | 333.15568 | 1.02995 | 79 | 2.5010 | x | 3.3141 | 5.64 | x | 8.1695 | 23.34 | ||
| Mon | 07/06/26 | 333.35919 | 1.03058 | 82 | 2.5976 | x | 3.2175 | 5.01 | x | 8.2661 | 23.97 | ||
| Tue | 07/07/26 | 333.42703 | 1.03079 | 83 | 2.6298 | x | 3.1853 | 4.80 | x | 8.2983 | 24.18 | ||
| Wed | 07/08/26 | 333.49487 | 1.03100 | 84 | 2.6620 | x | 3.1531 | 4.59 | x | 8.3305 | 24.39 | ||
| Thu | 07/09/26 | 333.56271 | 1.03121 | 85 | 2.6942 | x | 3.1209 | 4.38 | x | 8.3627 | 24.60 | ||
| Fri | 07/10/26 | 333.63055 | 1.03142 | 86 | 2.7265 | x | 3.0886 | 4.17 | x | 8.3950 | 24.81 | ||
| Mon | 07/13/26 | 333.83406 | 1.03205 | 89 | 2.8233 | x | 2.9918 | 3.54 | x | 8.4918 | 25.44 | ||
| Tue | 07/14/26 | 333.90190 | 1.03226 | 90 | 2.8556 | x | 2.9595 | 3.33 | x | 8.5241 | 25.65 | ||
| Wed | 07/15/26 | 333.96974 | 1.03247 | 91 | 2.8880 | x | 2.9271 | 3.12 | x | 8.5565 | 25.86 | ||
| Thu | 07/16/26 | 334.03758 | 1.03268 | 92 | 2.9203 | x | 2.8948 | 2.91 | x | 8.5888 | 26.07 | ||
| Fri | 07/17/26 | 334.10542 | 1.03289 | 93 | 2.9526 | x | 2.8625 | 2.70 | x | 8.6211 | 26.28 | ||
| Mon | 07/20/26 | 334.30894 | 1.03352 | 96 | 3.0497 | x | 2.7654 | 2.07 | x | 8.7182 | 26.91 | ||
| Tue | 07/21/26 | 334.37677 | 1.03373 | 97 | 3.0821 | x | 2.7330 | 1.86 | x | 8.7506 | 27.12 | ||
| Wed | 07/22/26 | 334.44461 | 1.03394 | 98 | 3.1145 | x | 2.7006 | 1.65 | x | 8.7830 | 27.33 | ||
| Thu | 07/23/26 | 334.51245 | 1.03415 | 99 | 3.1470 | x | 2.6681 | 1.44 | x | 8.8155 | 27.54 | ||
| Fri | 07/24/26 | 334.58029 | 1.03436 | 100 | 3.1794 | x | 2.6357 | 1.23 | x | 8.8479 | 27.75 | ||
| Mon | 07/27/26 | 334.78381 | 1.03499 | 103 | 3.2768 | x | 2.5383 | 0.60 | x | 8.9453 | 28.38 | ||
| Tue | 07/28/26 | 334.85165 | 1.03520 | 104 | 3.3092 | x | 2.5059 | 0.39 | x | 8.9777 | 28.59 | ||
| Wed | 07/29/26 | 334.91948 | 1.03541 | 105 | 3.3417 | x | 2.4734 | 0.18 | x | 9.0102 | 28.80 | ||
| Thu | 07/30/26 | 334.98732 | 1.03561 | 106 | 3.3742 | x | 2.4409 | -0.02 | x | 9.0427 | 29.00 | ||
| Fri | 07/31/26 | 335.05516 | 1.03582 | 107 | 3.4067 | x | 2.4084 | -0.23 | x | 9.0752 | 29.21 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.03580 | 110 | 3.5022 | x | 2.3129 | -0.21 | x | 9.1707 | 29.19 | ||
| Tue | 08/04/26 | 335.00968 | 1.03568 | 111 | 3.5336 | x | 2.2815 | -0.09 | x | 9.2021 | 29.07 | ||
| Wed | 08/05/26 | 334.97190 | 1.03557 | 112 | 3.5651 | x | 2.2500 | 0.02 | x | 9.2336 | 28.96 | ||
| Thu | 08/06/26 | 334.93413 | 1.03545 | 113 | 3.5965 | x | 2.2186 | 0.14 | x | 9.2650 | 28.84 | ||
| Fri | 08/07/26 | 334.89635 | 1.03533 | 114 | 3.6279 | x | 2.1872 | 0.26 | x | 9.2964 | 28.72 | ||
| Mon | 08/10/26 | 334.78303 | 1.03498 | 117 | 3.7221 | x | 2.0930 | 0.61 | x | 9.3906 | 28.37 | ||
| Tue | 08/11/26 | 334.74526 | 1.03487 | 118 | 3.7535 | x | 2.0616 | 0.72 | x | 9.4220 | 28.26 | ||
| Wed | 08/12/26 | 334.70748 | 1.03475 | 119 | 3.7849 | x | 2.0302 | 0.84 | x | 9.4534 | 28.14 | ||
| Thu | 08/13/26 | 334.66971 | 1.03463 | 120 | 3.8163 | x | 1.9988 | 0.96 | x | 9.4848 | 28.02 | ||
| Fri | 08/14/26 | 334.63194 | 1.03452 | 121 | 3.8477 | x | 1.9674 | 1.07 | x | 9.5162 | 27.91 | ||
| Mon | 08/17/26 | 334.51861 | 1.03417 | 124 | 3.9417 | x | 1.8734 | 1.42 | x | 9.6102 | 27.56 | ||
| Tue | 08/18/26 | 334.48084 | 1.03405 | 125 | 3.9730 | x | 1.8421 | 1.54 | x | 9.6415 | 27.44 | ||
| Wed | 08/19/26 | 334.44306 | 1.03393 | 126 | 4.0044 | x | 1.8107 | 1.66 | x | 9.6729 | 27.32 | ||
| Thu | 08/20/26 | 334.40529 | 1.03382 | 127 | 4.0357 | x | 1.7794 | 1.77 | x | 9.7042 | 27.21 | ||
| Fri | 08/21/26 | 334.36752 | 1.03370 | 128 | 4.0670 | x | 1.7481 | 1.89 | x | 9.7355 | 27.09 | ||
| Mon | 08/24/26 | 334.25419 | 1.03335 | 131 | 4.1609 | x | 1.6542 | 2.24 | x | 9.8294 | 26.74 | ||
| Tue | 08/25/26 | 334.21642 | 1.03323 | 132 | 4.1922 | x | 1.6229 | 2.36 | x | 9.8607 | 26.62 | ||
| Wed | 08/26/26 | 334.17865 | 1.03311 | 133 | 4.2235 | x | 1.5916 | 2.48 | x | 9.8920 | 26.50 | ||
| Thu | 08/27/26 | 334.14087 | 1.03300 | 134 | 4.2548 | x | 1.5603 | 2.59 | x | 9.9233 | 26.39 | ||
| Fri | 08/28/26 | 334.10310 | 1.03288 | 135 | 4.2860 | x | 1.5291 | 2.71 | x | 9.9545 | 26.27 | ||
| Mon | 08/31/26 | 333.98977 | 1.03253 | 138 | 4.3798 | x | 1.4353 | 3.06 | x | 10.0483 | 25.92 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 1.03241 | 139 | 4.4110 | x | 1.4041 | 3.18 | x | 10.0795 | 25.80 | ||
| Wed | 09/02/26 | 333.95087 | 1.03241 | 140 | 4.4427 | x | 1.3724 | 3.18 | x | 10.1112 | 25.80 | ||
| Thu | 09/03/26 | 333.94973 | 1.03241 | 141 | 4.4745 | x | 1.3406 | 3.18 | x | 10.1430 | 25.80 | ||
| Fri | 09/04/26 | 333.94860 | 1.03240 | 142 | 4.5062 | x | 1.3089 | 3.19 | x | 10.1747 | 25.79 | ||
| Mon | 09/07/26 | 333.94520 | 1.03239 | 145 | 4.6013 | x | 1.2138 | 3.20 | x | 10.2698 | 25.78 | ||
| Tue | 09/08/26 | 333.94407 | 1.03239 | 146 | 4.6331 | x | 1.1820 | 3.20 | x | 10.3016 | 25.78 | ||
| Wed | 09/09/26 | 333.94293 | 1.03239 | 147 | 4.6648 | x | 1.1503 | 3.20 | x | 10.3333 | 25.78 | ||
| Thu | 09/10/26 | 333.94180 | 1.03238 | 148 | 4.6965 | x | 1.1186 | 3.21 | x | 10.3650 | 25.77 | ||
| Fri | 09/11/26 | 333.94067 | 1.03238 | 149 | 4.7282 | x | 1.0869 | 3.21 | x | 10.3967 | 25.77 | ||
| Mon | 09/14/26 | 333.93727 | 1.03237 | 152 | 4.8234 | x | 0.9917 | 3.22 | x | 10.4919 | 25.76 | ||
| Tue | 09/15/26 | 333.93613 | 1.03237 | 153 | 4.8551 | x | 0.9600 | 3.22 | x | 10.5236 | 25.76 | ||
| Wed | 09/16/26 | 333.93500 | 1.03236 | 154 | 4.8868 | x | 0.9283 | 3.23 | x | 10.5553 | 25.75 | ||
| Thu | 09/17/26 | 333.93387 | 1.03236 | 155 | 4.9185 | x | 0.8966 | 3.23 | x | 10.5870 | 25.75 | ||
| Fri | 09/18/26 | 333.93273 | 1.03235 | 156 | 4.9502 | x | 0.8649 | 3.24 | x | 10.6187 | 25.74 | ||
| Mon | 09/21/26 | 333.92933 | 1.03234 | 159 | 5.0454 | x | 0.7697 | 3.25 | x | 10.7139 | 25.73 | ||
| Tue | 09/22/26 | 333.92820 | 1.03234 | 160 | 5.0771 | x | 0.7380 | 3.25 | x | 10.7456 | 25.73 | ||
| Wed | 09/23/26 | 333.92707 | 1.03234 | 161 | 5.1088 | x | 0.7063 | 3.25 | x | 10.7773 | 25.73 | ||
| Thu | 09/24/26 | 333.92593 | 1.03233 | 162 | 5.1405 | x | 0.6746 | 3.26 | x | 10.8090 | 25.72 | ||
| Fri | 09/25/26 | 333.92480 | 1.03233 | 163 | 5.1722 | x | 0.6429 | 3.26 | x | 10.8407 | 25.72 | ||
| Mon | 09/28/26 | 333.92140 | 1.03232 | 166 | 5.2674 | x | 0.5477 | 3.27 | x | 10.9359 | 25.71 | ||
| Tue | 09/29/26 | 333.92027 | 1.03232 | 167 | 5.2991 | x | 0.5160 | 3.27 | x | 10.9676 | 25.71 | ||
| Wed | 09/30/26 | 333.91913 | 1.03231 | 168 | 5.3308 | x | 0.4843 | 3.28 | x | 10.9993 | 25.70 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/01/26 | 333.91800 | 1.03231 | 169 | 5.3625 | x | 0.4526 | 3.28 | x | 11.0310 | 25.70 | ||
| Fri | 10/02/26 | 333.95226 | 1.03241 | 170 | 5.3948 | x | 0.4203 | 3.18 | x | 11.0633 | 25.80 | ||
| Mon | 10/05/26 | 334.05503 | 1.03273 | 173 | 5.4917 | x | 0.3234 | 2.86 | x | 11.1602 | 26.12 | ||
| Tue | 10/06/26 | 334.08929 | 1.03284 | 174 | 5.5240 | x | 0.2911 | 2.75 | x | 11.1925 | 26.23 | ||
| Wed | 10/07/26 | 334.12355 | 1.03294 | 175 | 5.5563 | x | 0.2588 | 2.65 | x | 11.2248 | 26.33 | ||
| Thu | 10/08/26 | 334.15781 | 1.03305 | 176 | 5.5886 | x | 0.2265 | 2.54 | x | 11.2571 | 26.44 | ||
| Fri | 10/09/26 | 334.19206 | 1.03316 | 177 | 5.6210 | x | 0.1941 | 2.43 | x | 11.2895 | 26.55 | ||
| Mon | 10/12/26 | 334.29484 | 1.03347 | 180 | 5.7180 | x | 0.0971 | 2.12 | x | 11.3865 | 26.86 | ||
| Tue | 10/13/26 | 334.32910 | 1.03358 | 181 | 5.7503 | x | 0.0648 | 2.01 | x | 11.4188 | 26.97 | ||
| Wed | 10/14/26 | 334.36335 | 1.03369 | 182 | 5.7827 | x | 0.0324 | 1.90 | x | 11.4512 | 27.08 | ||
| Thu | 10/15/26 | 334.39761 | 1.03379 | 0 | 0.0000 | 0.0000 | 1.80 | x | x | 11.4836 | 27.18 | ||
| Fri | 10/16/26 | 334.43187 | 1.03390 | 1 | 0.0320 | -0.0320 | 1.69 | x | x | 11.5156 | 27.29 | ||
| Mon | 10/19/26 | 334.53465 | 1.03422 | 4 | 0.1279 | -0.1279 | 1.37 | x | x | 11.6115 | 27.61 | ||
| Tue | 10/20/26 | 334.56890 | 1.03432 | 5 | 0.1598 | -0.1598 | 1.27 | x | x | 11.6434 | 27.71 | ||
| Wed | 10/21/26 | 334.60316 | 1.03443 | 6 | 0.1918 | -0.1918 | 1.16 | x | x | 11.6754 | 27.82 | ||
| Thu | 10/22/26 | 334.63742 | 1.03453 | 7 | 0.2238 | -0.2238 | 1.06 | x | x | 11.7074 | 27.92 | ||
| Fri | 10/23/26 | 334.67168 | 1.03464 | 8 | 0.2558 | -0.2558 | 0.95 | x | x | 11.7394 | 28.03 | ||
| Mon | 10/26/26 | 334.77445 | 1.03496 | 11 | 0.3519 | -0.3519 | 0.63 | x | x | 11.8355 | 28.35 | ||
| Tue | 10/27/26 | 334.80871 | 1.03506 | 12 | 0.3839 | -0.3839 | 0.53 | x | x | 11.8675 | 28.45 | ||
| Wed | 10/28/26 | 334.84297 | 1.03517 | 13 | 0.4159 | -0.4159 | 0.42 | x | x | 11.8995 | 28.56 | ||
| Thu | 10/29/26 | 334.87723 | 1.03527 | 14 | 0.4480 | -0.4480 | 0.32 | x | x | 11.9316 | 28.66 | ||
| Fri | 10/30/26 | 334.91148 | 1.03538 | 15 | 0.4800 | -0.4800 | 0.21 | x | x | 11.9636 | 28.77 | ||
| Sun | 11/01/26 | 334.98000 | 1.03559 | 17 | 0.5441 | -0.5441 | 0.00 | x | x | 12.0277 | 28.98 | ||
Generated 09/11/26 08:47