| CUSIP Number | 91282CNB3 | Interest 04/15/26 (182 days) | $8.3199 | |
| Dated Date | April 15, 2025 | Interest 10/15/26 (183 days) | $8.5352 | |
| Ref CPI on Dated Date | 318.32947 | Interest Total | $16.8551 | |
| Original Issue Date | April 30, 2025 | Interest 04/15/27 (182 days) |
| Purchased on Settlement Date & held to 11/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.02285 | 78 | 3.5617 | x | x | 13.2934 | 29.46 | 3.5617 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.02270 | 79 | 3.6068 | x | x | 13.2483 | 29.61 | 3.6068 | -0.15 | ||
| Mon | 01/05/26 | 325.41277 | 1.02225 | 82 | 3.7422 | x | x | 13.1129 | 30.06 | 3.7422 | -0.60 | ||
| Tue | 01/06/26 | 325.36497 | 1.02210 | 83 | 3.7872 | x | x | 13.0679 | 30.21 | 3.7872 | -0.75 | ||
| Wed | 01/07/26 | 325.31716 | 1.02195 | 84 | 3.8323 | x | x | 13.0228 | 30.36 | 3.8323 | -0.90 | ||
| Thu | 01/08/26 | 325.26935 | 1.02180 | 85 | 3.8774 | x | x | 12.9777 | 30.51 | 3.8774 | -1.05 | ||
| Fri | 01/09/26 | 325.22155 | 1.02165 | 86 | 3.9224 | x | x | 12.9327 | 30.66 | 3.9224 | -1.20 | ||
| Mon | 01/12/26 | 325.07813 | 1.02120 | 89 | 4.0574 | x | x | 12.7977 | 31.11 | 4.0574 | -1.65 | ||
| Tue | 01/13/26 | 325.03032 | 1.02105 | 90 | 4.1024 | x | x | 12.7527 | 31.26 | 4.1024 | -1.80 | ||
| Wed | 01/14/26 | 324.98252 | 1.02090 | 91 | 4.1474 | x | x | 12.7077 | 31.41 | 4.1474 | -1.95 | ||
| Thu | 01/15/26 | 324.93471 | 1.02075 | 92 | 4.1924 | x | x | 12.6627 | 31.56 | 4.1924 | -2.10 | ||
| Fri | 01/16/26 | 324.88690 | 1.02060 | 93 | 4.2373 | x | x | 12.6178 | 31.71 | 4.2373 | -2.25 | ||
| Mon | 01/19/26 | 324.74348 | 1.02015 | 96 | 4.3721 | x | x | 12.4830 | 32.16 | 4.3721 | -2.70 | ||
| Tue | 01/20/26 | 324.69568 | 1.02000 | 97 | 4.4170 | x | x | 12.4381 | 32.31 | 4.4170 | -2.85 | ||
| Wed | 01/21/26 | 324.64787 | 1.01985 | 98 | 4.4618 | x | x | 12.3933 | 32.46 | 4.4618 | -3.00 | ||
| Thu | 01/22/26 | 324.60006 | 1.01970 | 99 | 4.5067 | x | x | 12.3484 | 32.61 | 4.5067 | -3.15 | ||
| Fri | 01/23/26 | 324.55226 | 1.01955 | 100 | 4.5516 | x | x | 12.3035 | 32.76 | 4.5516 | -3.30 | ||
| Mon | 01/26/26 | 324.40884 | 1.01910 | 103 | 4.6860 | x | x | 12.1691 | 33.21 | 4.6860 | -3.75 | ||
| Tue | 01/27/26 | 324.36103 | 1.01895 | 104 | 4.7308 | x | x | 12.1243 | 33.36 | 4.7308 | -3.90 | ||
| Wed | 01/28/26 | 324.31323 | 1.01880 | 105 | 4.7756 | x | x | 12.0795 | 33.51 | 4.7756 | -4.05 | ||
| Thu | 01/29/26 | 324.26542 | 1.01865 | 106 | 4.8204 | x | x | 12.0347 | 33.66 | 4.8204 | -4.20 | ||
| Fri | 01/30/26 | 324.21761 | 1.01850 | 107 | 4.8652 | x | x | 11.9899 | 33.81 | 4.8652 | -4.35 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.01819 | 110 | 5.0000 | x | x | 11.8551 | 34.12 | 5.0000 | -4.66 | ||
| Tue | 02/03/26 | 324.11714 | 1.01818 | 111 | 5.0454 | x | x | 11.8097 | 34.13 | 5.0454 | -4.67 | ||
| Wed | 02/04/26 | 324.11471 | 1.01817 | 112 | 5.0909 | x | x | 11.7642 | 34.14 | 5.0909 | -4.68 | ||
| Thu | 02/05/26 | 324.11229 | 1.01817 | 113 | 5.1363 | x | x | 11.7188 | 34.14 | 5.1363 | -4.68 | ||
| Fri | 02/06/26 | 324.10986 | 1.01816 | 114 | 5.1817 | x | x | 11.6734 | 34.15 | 5.1817 | -4.69 | ||
| Mon | 02/09/26 | 324.10257 | 1.01814 | 117 | 5.3180 | x | x | 11.5371 | 34.17 | 5.3180 | -4.71 | ||
| Tue | 02/10/26 | 324.10014 | 1.01813 | 118 | 5.3634 | x | x | 11.4917 | 34.18 | 5.3634 | -4.72 | ||
| Wed | 02/11/26 | 324.09771 | 1.01812 | 119 | 5.4088 | x | x | 11.4463 | 34.19 | 5.4088 | -4.73 | ||
| Thu | 02/12/26 | 324.09529 | 1.01811 | 120 | 5.4542 | x | x | 11.4009 | 34.20 | 5.4542 | -4.74 | ||
| Fri | 02/13/26 | 324.09286 | 1.01811 | 121 | 5.4996 | x | x | 11.3555 | 34.20 | 5.4996 | -4.74 | ||
| Mon | 02/16/26 | 324.08557 | 1.01808 | 124 | 5.6358 | x | x | 11.2193 | 34.23 | 5.6358 | -4.77 | ||
| Tue | 02/17/26 | 324.08314 | 1.01807 | 125 | 5.6812 | x | x | 11.1739 | 34.24 | 5.6812 | -4.78 | ||
| Wed | 02/18/26 | 324.08071 | 1.01807 | 126 | 5.7266 | x | x | 11.1285 | 34.24 | 5.7266 | -4.78 | ||
| Thu | 02/19/26 | 324.07829 | 1.01806 | 127 | 5.7720 | x | x | 11.0831 | 34.25 | 5.7720 | -4.79 | ||
| Fri | 02/20/26 | 324.07586 | 1.01805 | 128 | 5.8174 | x | x | 11.0377 | 34.26 | 5.8174 | -4.80 | ||
| Mon | 02/23/26 | 324.06857 | 1.01803 | 131 | 5.9537 | x | x | 10.9014 | 34.28 | 5.9537 | -4.82 | ||
| Tue | 02/24/26 | 324.06614 | 1.01802 | 132 | 5.9990 | x | x | 10.8561 | 34.29 | 5.9990 | -4.83 | ||
| Wed | 02/25/26 | 324.06371 | 1.01801 | 133 | 6.0444 | x | x | 10.8107 | 34.30 | 6.0444 | -4.84 | ||
| Thu | 02/26/26 | 324.06129 | 1.01801 | 134 | 6.0899 | x | x | 10.7652 | 34.30 | 6.0899 | -4.84 | ||
| Fri | 02/27/26 | 324.05886 | 1.01800 | 135 | 6.1353 | x | x | 10.7198 | 34.31 | 6.1353 | -4.85 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.01810 | 138 | 6.2722 | x | x | 10.5829 | 34.21 | 6.2722 | -4.75 | ||
| Tue | 03/03/26 | 324.13129 | 1.01823 | 139 | 6.3185 | x | x | 10.5366 | 34.08 | 6.3185 | -4.62 | ||
| Wed | 03/04/26 | 324.16994 | 1.01835 | 140 | 6.3647 | x | x | 10.4904 | 33.96 | 6.3647 | -4.50 | ||
| Thu | 03/05/26 | 324.20858 | 1.01847 | 141 | 6.4109 | x | x | 10.4442 | 33.84 | 6.4109 | -4.38 | ||
| Fri | 03/06/26 | 324.24723 | 1.01859 | 142 | 6.4571 | x | x | 10.3980 | 33.72 | 6.4571 | -4.26 | ||
| Mon | 03/09/26 | 324.36316 | 1.01895 | 145 | 6.5959 | x | x | 10.2592 | 33.36 | 6.5959 | -3.90 | ||
| Tue | 03/10/26 | 324.40181 | 1.01908 | 146 | 6.6422 | x | x | 10.2129 | 33.23 | 6.6422 | -3.77 | ||
| Wed | 03/11/26 | 324.44045 | 1.01920 | 147 | 6.6885 | x | x | 10.1666 | 33.11 | 6.6885 | -3.65 | ||
| Thu | 03/12/26 | 324.47910 | 1.01932 | 148 | 6.7348 | x | x | 10.1203 | 32.99 | 6.7348 | -3.53 | ||
| Fri | 03/13/26 | 324.51774 | 1.01944 | 149 | 6.7811 | x | x | 10.0740 | 32.87 | 6.7811 | -3.41 | ||
| Mon | 03/16/26 | 324.63368 | 1.01980 | 152 | 6.9201 | x | x | 9.9350 | 32.51 | 6.9201 | -3.05 | ||
| Tue | 03/17/26 | 324.67232 | 1.01993 | 153 | 6.9665 | x | x | 9.8886 | 32.38 | 6.9665 | -2.92 | ||
| Wed | 03/18/26 | 324.71097 | 1.02005 | 154 | 7.0128 | x | x | 9.8423 | 32.26 | 7.0128 | -2.80 | ||
| Thu | 03/19/26 | 324.74961 | 1.02017 | 155 | 7.0592 | x | x | 9.7959 | 32.14 | 7.0592 | -2.68 | ||
| Fri | 03/20/26 | 324.78826 | 1.02029 | 156 | 7.1056 | x | x | 9.7495 | 32.02 | 7.1056 | -2.56 | ||
| Mon | 03/23/26 | 324.90419 | 1.02065 | 159 | 7.2448 | x | x | 9.6103 | 31.66 | 7.2448 | -2.20 | ||
| Tue | 03/24/26 | 324.94284 | 1.02078 | 160 | 7.2913 | x | x | 9.5638 | 31.53 | 7.2913 | -2.07 | ||
| Wed | 03/25/26 | 324.98148 | 1.02090 | 161 | 7.3377 | x | x | 9.5174 | 31.41 | 7.3377 | -1.95 | ||
| Thu | 03/26/26 | 325.02013 | 1.02102 | 162 | 7.3842 | x | x | 9.4709 | 31.29 | 7.3842 | -1.83 | ||
| Fri | 03/27/26 | 325.05877 | 1.02114 | 163 | 7.4306 | x | x | 9.4245 | 31.17 | 7.4306 | -1.71 | ||
| Mon | 03/30/26 | 325.17471 | 1.02150 | 166 | 7.5700 | x | x | 9.2851 | 30.81 | 7.5700 | -1.35 | ||
| Tue | 03/31/26 | 325.21335 | 1.02163 | 167 | 7.6166 | x | x | 9.2385 | 30.68 | 7.6166 | -1.22 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.02175 | 168 | 7.6631 | x | x | 9.1920 | 30.56 | 7.6631 | -1.10 | ||
| Thu | 04/02/26 | 325.30310 | 1.02191 | 169 | 7.7099 | x | x | 9.1452 | 30.40 | 7.7099 | -0.94 | ||
| Fri | 04/03/26 | 325.35420 | 1.02207 | 170 | 7.7568 | x | x | 9.0983 | 30.24 | 7.7568 | -0.78 | ||
| Mon | 04/06/26 | 325.50750 | 1.02255 | 173 | 7.8974 | x | x | 8.9577 | 29.76 | 7.8974 | -0.30 | ||
| Tue | 04/07/26 | 325.55860 | 1.02271 | 174 | 7.9443 | x | x | 8.9108 | 29.60 | 7.9443 | -0.14 | ||
| Wed | 04/08/26 | 325.60970 | 1.02287 | 175 | 7.9912 | x | x | 8.8639 | 29.44 | 7.9912 | 0.02 | ||
| Thu | 04/09/26 | 325.66080 | 1.02303 | 176 | 8.0381 | x | x | 8.8170 | 29.28 | 8.0381 | 0.18 | ||
| Fri | 04/10/26 | 325.71190 | 1.02319 | 177 | 8.0850 | x | x | 8.7701 | 29.12 | 8.0850 | 0.34 | ||
| Mon | 04/13/26 | 325.86520 | 1.02367 | 180 | 8.2259 | x | x | 8.6292 | 28.64 | 8.2259 | 0.82 | ||
| Tue | 04/14/26 | 325.91630 | 1.02383 | 181 | 8.2729 | x | x | 8.5822 | 28.48 | 8.2729 | 0.98 | ||
| Wed | 04/15/26 | 325.96740 | 1.02399 | 0 | 0.0000 | x | 8.5352 | 28.32 | x | 8.3199 | 1.14 | ||
| Thu | 04/16/26 | 326.01850 | 1.02415 | 1 | 0.0455 | x | 8.4897 | 28.16 | x | 8.3654 | 1.30 | ||
| Fri | 04/17/26 | 326.06960 | 1.02431 | 2 | 0.0910 | x | 8.4442 | 28.00 | x | 8.4109 | 1.46 | ||
| Mon | 04/20/26 | 326.22290 | 1.02480 | 5 | 0.2275 | x | 8.3077 | 27.51 | x | 8.5474 | 1.95 | ||
| Tue | 04/21/26 | 326.27400 | 1.02496 | 6 | 0.2730 | x | 8.2622 | 27.35 | x | 8.5929 | 2.11 | ||
| Wed | 04/22/26 | 326.32510 | 1.02512 | 7 | 0.3186 | x | 8.2166 | 27.19 | x | 8.6385 | 2.27 | ||
| Thu | 04/23/26 | 326.37620 | 1.02528 | 8 | 0.3642 | x | 8.1710 | 27.03 | x | 8.6841 | 2.43 | ||
| Fri | 04/24/26 | 326.42730 | 1.02544 | 9 | 0.4098 | x | 8.1254 | 26.87 | x | 8.7297 | 2.59 | ||
| Mon | 04/27/26 | 326.58060 | 1.02592 | 12 | 0.5466 | x | 7.9886 | 26.39 | x | 8.8665 | 3.07 | ||
| Tue | 04/28/26 | 326.63170 | 1.02608 | 13 | 0.5922 | x | 7.9430 | 26.23 | x | 8.9121 | 3.23 | ||
| Wed | 04/29/26 | 326.68280 | 1.02624 | 14 | 0.6379 | x | 7.8973 | 26.07 | x | 8.9578 | 3.39 | ||
| Thu | 04/30/26 | 326.73390 | 1.02640 | 15 | 0.6836 | x | 7.8516 | 25.91 | x | 9.0035 | 3.55 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.02656 | 16 | 0.7293 | x | 7.8059 | 25.75 | x | 9.0492 | 3.71 | ||
| Mon | 05/04/26 | 327.11674 | 1.02760 | 19 | 0.8669 | x | 7.6683 | 24.71 | x | 9.1868 | 4.75 | ||
| Tue | 05/05/26 | 327.22732 | 1.02795 | 20 | 0.9128 | x | 7.6224 | 24.36 | x | 9.2327 | 5.10 | ||
| Wed | 05/06/26 | 327.33790 | 1.02830 | 21 | 0.9588 | x | 7.5764 | 24.01 | x | 9.2787 | 5.45 | ||
| Thu | 05/07/26 | 327.44848 | 1.02865 | 22 | 1.0048 | x | 7.5304 | 23.66 | x | 9.3247 | 5.80 | ||
| Fri | 05/08/26 | 327.55906 | 1.02899 | 23 | 1.0508 | x | 7.4844 | 23.32 | x | 9.3707 | 6.14 | ||
| Mon | 05/11/26 | 327.89081 | 1.03004 | 26 | 1.1890 | x | 7.3462 | 22.27 | x | 9.5089 | 7.19 | ||
| Tue | 05/12/26 | 328.00139 | 1.03038 | 27 | 1.2352 | x | 7.3000 | 21.93 | x | 9.5551 | 7.53 | ||
| Wed | 05/13/26 | 328.11197 | 1.03073 | 28 | 1.2814 | x | 7.2538 | 21.58 | x | 9.6013 | 7.88 | ||
| Thu | 05/14/26 | 328.22255 | 1.03108 | 29 | 1.3276 | x | 7.2076 | 21.23 | x | 9.6475 | 8.23 | ||
| Fri | 05/15/26 | 328.33313 | 1.03143 | 30 | 1.3738 | x | 7.1614 | 20.88 | x | 9.6937 | 8.58 | ||
| Mon | 05/18/26 | 328.66487 | 1.03247 | 33 | 1.5127 | x | 7.0225 | 19.84 | x | 9.8326 | 9.62 | ||
| Tue | 05/19/26 | 328.77545 | 1.03281 | 34 | 1.5591 | x | 6.9761 | 19.50 | x | 9.8790 | 9.96 | ||
| Wed | 05/20/26 | 328.88603 | 1.03316 | 35 | 1.6055 | x | 6.9297 | 19.15 | x | 9.9254 | 10.31 | ||
| Thu | 05/21/26 | 328.99661 | 1.03351 | 36 | 1.6519 | x | 6.8833 | 18.80 | x | 9.9718 | 10.66 | ||
| Fri | 05/22/26 | 329.10719 | 1.03386 | 37 | 1.6984 | x | 6.8368 | 18.45 | x | 10.0183 | 11.01 | ||
| Mon | 05/25/26 | 329.43894 | 1.03490 | 40 | 1.8379 | x | 6.6973 | 17.41 | x | 10.1578 | 12.05 | ||
| Tue | 05/26/26 | 329.54952 | 1.03525 | 41 | 1.8845 | x | 6.6507 | 17.06 | x | 10.2044 | 12.40 | ||
| Wed | 05/27/26 | 329.66010 | 1.03559 | 42 | 1.9311 | x | 6.6041 | 16.72 | x | 10.2510 | 12.74 | ||
| Thu | 05/28/26 | 329.77068 | 1.03594 | 43 | 1.9778 | x | 6.5574 | 16.37 | x | 10.2977 | 13.09 | ||
| Fri | 05/29/26 | 329.88126 | 1.03629 | 44 | 2.0244 | x | 6.5108 | 16.02 | x | 10.3443 | 13.44 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.03733 | 47 | 2.1646 | x | 6.3706 | 14.98 | x | 10.4845 | 14.48 | ||
| Tue | 06/02/26 | 330.30657 | 1.03762 | 48 | 2.2113 | x | 6.3239 | 14.69 | x | 10.5312 | 14.77 | ||
| Wed | 06/03/26 | 330.40013 | 1.03792 | 49 | 2.2580 | x | 6.2772 | 14.39 | x | 10.5779 | 15.07 | ||
| Thu | 06/04/26 | 330.49370 | 1.03821 | 50 | 2.3048 | x | 6.2304 | 14.10 | x | 10.6247 | 15.36 | ||
| Fri | 06/05/26 | 330.58727 | 1.03851 | 51 | 2.3515 | x | 6.1837 | 13.80 | x | 10.6714 | 15.66 | ||
| Mon | 06/08/26 | 330.86797 | 1.03939 | 54 | 2.4920 | x | 6.0432 | 12.92 | x | 10.8119 | 16.54 | ||
| Tue | 06/09/26 | 330.96153 | 1.03968 | 55 | 2.5388 | x | 5.9964 | 12.63 | x | 10.8587 | 16.83 | ||
| Wed | 06/10/26 | 331.05510 | 1.03998 | 56 | 2.5857 | x | 5.9495 | 12.33 | x | 10.9056 | 17.13 | ||
| Thu | 06/11/26 | 331.14867 | 1.04027 | 57 | 2.6327 | x | 5.9025 | 12.04 | x | 10.9526 | 17.42 | ||
| Fri | 06/12/26 | 331.24223 | 1.04056 | 58 | 2.6796 | x | 5.8556 | 11.75 | x | 10.9995 | 17.71 | ||
| Mon | 06/15/26 | 331.52293 | 1.04145 | 61 | 2.8206 | x | 5.7146 | 10.86 | x | 11.1405 | 18.60 | ||
| Tue | 06/16/26 | 331.61650 | 1.04174 | 62 | 2.8676 | x | 5.6676 | 10.57 | x | 11.1875 | 18.89 | ||
| Wed | 06/17/26 | 331.71007 | 1.04203 | 63 | 2.9147 | x | 5.6205 | 10.28 | x | 11.2346 | 19.18 | ||
| Thu | 06/18/26 | 331.80363 | 1.04233 | 64 | 2.9618 | x | 5.5734 | 9.98 | x | 11.2817 | 19.48 | ||
| Fri | 06/19/26 | 331.89720 | 1.04262 | 65 | 3.0089 | x | 5.5263 | 9.69 | x | 11.3288 | 19.77 | ||
| Mon | 06/22/26 | 332.17790 | 1.04350 | 68 | 3.1505 | x | 5.3847 | 8.81 | x | 11.4704 | 20.65 | ||
| Tue | 06/23/26 | 332.27147 | 1.04380 | 69 | 3.1977 | x | 5.3375 | 8.51 | x | 11.5176 | 20.95 | ||
| Wed | 06/24/26 | 332.36503 | 1.04409 | 70 | 3.2450 | x | 5.2902 | 8.22 | x | 11.5649 | 21.24 | ||
| Thu | 06/25/26 | 332.45860 | 1.04439 | 71 | 3.2923 | x | 5.2429 | 7.92 | x | 11.6122 | 21.54 | ||
| Fri | 06/26/26 | 332.55217 | 1.04468 | 72 | 3.3396 | x | 5.1956 | 7.63 | x | 11.6595 | 21.83 | ||
| Mon | 06/29/26 | 332.83287 | 1.04556 | 75 | 3.4816 | x | 5.0536 | 6.75 | x | 11.8015 | 22.71 | ||
| Tue | 06/30/26 | 332.92643 | 1.04585 | 76 | 3.5290 | x | 5.0062 | 6.46 | x | 11.8489 | 23.00 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.04615 | 77 | 3.5765 | x | 4.9587 | 6.16 | x | 11.8964 | 23.30 | ||
| Thu | 07/02/26 | 333.08784 | 1.04636 | 78 | 3.6237 | x | 4.9115 | 5.95 | x | 11.9436 | 23.51 | ||
| Fri | 07/03/26 | 333.15568 | 1.04658 | 79 | 3.6709 | x | 4.8643 | 5.73 | x | 11.9908 | 23.73 | ||
| Mon | 07/06/26 | 333.35919 | 1.04721 | 82 | 3.8126 | x | 4.7226 | 5.10 | x | 12.1325 | 24.36 | ||
| Tue | 07/07/26 | 333.42703 | 1.04743 | 83 | 3.8599 | x | 4.6753 | 4.88 | x | 12.1798 | 24.58 | ||
| Wed | 07/08/26 | 333.49487 | 1.04764 | 84 | 3.9072 | x | 4.6280 | 4.67 | x | 12.2271 | 24.79 | ||
| Thu | 07/09/26 | 333.56271 | 1.04785 | 85 | 3.9545 | x | 4.5807 | 4.46 | x | 12.2744 | 25.00 | ||
| Fri | 07/10/26 | 333.63055 | 1.04807 | 86 | 4.0019 | x | 4.5333 | 4.24 | x | 12.3218 | 25.22 | ||
| Mon | 07/13/26 | 333.83406 | 1.04871 | 89 | 4.1440 | x | 4.3912 | 3.60 | x | 12.4639 | 25.86 | ||
| Tue | 07/14/26 | 333.90190 | 1.04892 | 90 | 4.1914 | x | 4.3438 | 3.39 | x | 12.5113 | 26.07 | ||
| Wed | 07/15/26 | 333.96974 | 1.04913 | 91 | 4.2388 | x | 4.2964 | 3.18 | x | 12.5587 | 26.28 | ||
| Thu | 07/16/26 | 334.03758 | 1.04935 | 92 | 4.2863 | x | 4.2489 | 2.96 | x | 12.6062 | 26.50 | ||
| Fri | 07/17/26 | 334.10542 | 1.04956 | 93 | 4.3337 | x | 4.2015 | 2.75 | x | 12.6536 | 26.71 | ||
| Mon | 07/20/26 | 334.30894 | 1.05020 | 96 | 4.4763 | x | 4.0589 | 2.11 | x | 12.7962 | 27.35 | ||
| Tue | 07/21/26 | 334.37677 | 1.05041 | 97 | 4.5238 | x | 4.0114 | 1.90 | x | 12.8437 | 27.56 | ||
| Wed | 07/22/26 | 334.44461 | 1.05062 | 98 | 4.5713 | x | 3.9639 | 1.69 | x | 12.8912 | 27.77 | ||
| Thu | 07/23/26 | 334.51245 | 1.05084 | 99 | 4.6190 | x | 3.9162 | 1.47 | x | 12.9389 | 27.99 | ||
| Fri | 07/24/26 | 334.58029 | 1.05105 | 100 | 4.6665 | x | 3.8687 | 1.26 | x | 12.9864 | 28.20 | ||
| Mon | 07/27/26 | 334.78381 | 1.05169 | 103 | 4.8095 | x | 3.7257 | 0.62 | x | 13.1294 | 28.84 | ||
| Tue | 07/28/26 | 334.85165 | 1.05190 | 104 | 4.8571 | x | 3.6781 | 0.41 | x | 13.1770 | 29.05 | ||
| Wed | 07/29/26 | 334.91948 | 1.05212 | 105 | 4.9049 | x | 3.6303 | 0.19 | x | 13.2248 | 29.27 | ||
| Thu | 07/30/26 | 334.98732 | 1.05233 | 106 | 4.9526 | x | 3.5826 | -0.02 | x | 13.2725 | 29.48 | ||
| Fri | 07/31/26 | 335.05516 | 1.05254 | 107 | 5.0003 | x | 3.5349 | -0.23 | x | 13.3202 | 29.69 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.05252 | 110 | 5.1404 | x | 3.3948 | -0.21 | x | 13.4603 | 29.67 | ||
| Tue | 08/04/26 | 335.00968 | 1.05240 | 111 | 5.1865 | x | 3.3487 | -0.09 | x | 13.5064 | 29.55 | ||
| Wed | 08/05/26 | 334.97190 | 1.05228 | 112 | 5.2326 | x | 3.3026 | 0.03 | x | 13.5525 | 29.43 | ||
| Thu | 08/06/26 | 334.93413 | 1.05216 | 113 | 5.2788 | x | 3.2564 | 0.15 | x | 13.5987 | 29.31 | ||
| Fri | 08/07/26 | 334.89635 | 1.05204 | 114 | 5.3249 | x | 3.2103 | 0.27 | x | 13.6448 | 29.19 | ||
| Mon | 08/10/26 | 334.78303 | 1.05169 | 117 | 5.4632 | x | 3.0720 | 0.62 | x | 13.7831 | 28.84 | ||
| Tue | 08/11/26 | 334.74526 | 1.05157 | 118 | 5.5092 | x | 3.0260 | 0.74 | x | 13.8291 | 28.72 | ||
| Wed | 08/12/26 | 334.70748 | 1.05145 | 119 | 5.5553 | x | 2.9799 | 0.86 | x | 13.8752 | 28.60 | ||
| Thu | 08/13/26 | 334.66971 | 1.05133 | 120 | 5.6013 | x | 2.9339 | 0.98 | x | 13.9212 | 28.48 | ||
| Fri | 08/14/26 | 334.63194 | 1.05121 | 121 | 5.6474 | x | 2.8878 | 1.10 | x | 13.9673 | 28.36 | ||
| Mon | 08/17/26 | 334.51861 | 1.05086 | 124 | 5.7855 | x | 2.7497 | 1.45 | x | 14.1054 | 28.01 | ||
| Tue | 08/18/26 | 334.48084 | 1.05074 | 125 | 5.8315 | x | 2.7037 | 1.57 | x | 14.1514 | 27.89 | ||
| Wed | 08/19/26 | 334.44306 | 1.05062 | 126 | 5.8774 | x | 2.6578 | 1.69 | x | 14.1973 | 27.77 | ||
| Thu | 08/20/26 | 334.40529 | 1.05050 | 127 | 5.9234 | x | 2.6118 | 1.81 | x | 14.2433 | 27.65 | ||
| Fri | 08/21/26 | 334.36752 | 1.05038 | 128 | 5.9694 | x | 2.5658 | 1.93 | x | 14.2893 | 27.53 | ||
| Mon | 08/24/26 | 334.25419 | 1.05003 | 131 | 6.1072 | x | 2.4280 | 2.28 | x | 14.4271 | 27.18 | ||
| Tue | 08/25/26 | 334.21642 | 1.04991 | 132 | 6.1532 | x | 2.3820 | 2.40 | x | 14.4731 | 27.06 | ||
| Wed | 08/26/26 | 334.17865 | 1.04979 | 133 | 6.1991 | x | 2.3361 | 2.52 | x | 14.5190 | 26.94 | ||
| Thu | 08/27/26 | 334.14087 | 1.04967 | 134 | 6.2450 | x | 2.2902 | 2.64 | x | 14.5649 | 26.82 | ||
| Fri | 08/28/26 | 334.10310 | 1.04955 | 135 | 6.2908 | x | 2.2444 | 2.76 | x | 14.6107 | 26.70 | ||
| Mon | 08/31/26 | 333.98977 | 1.04920 | 138 | 6.4285 | x | 2.1067 | 3.11 | x | 14.7484 | 26.35 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 1.04908 | 139 | 6.4743 | x | 2.0609 | 3.23 | x | 14.7942 | 26.23 | ||
| Wed | 09/02/26 | 333.95087 | 1.04907 | 140 | 6.5209 | x | 2.0143 | 3.24 | x | 14.8408 | 26.22 | ||
| Thu | 09/03/26 | 333.94973 | 1.04907 | 141 | 6.5674 | x | 1.9678 | 3.24 | x | 14.8873 | 26.22 | ||
| Fri | 09/04/26 | 333.94860 | 1.04907 | 142 | 6.6140 | x | 1.9212 | 3.24 | x | 14.9339 | 26.22 | ||
| Mon | 09/07/26 | 333.94520 | 1.04906 | 145 | 6.7537 | x | 1.7815 | 3.25 | x | 15.0736 | 26.21 | ||
| Tue | 09/08/26 | 333.94407 | 1.04905 | 146 | 6.8002 | x | 1.7350 | 3.26 | x | 15.1201 | 26.20 | ||
| Wed | 09/09/26 | 333.94293 | 1.04905 | 147 | 6.8468 | x | 1.6884 | 3.26 | x | 15.1667 | 26.20 | ||
| Thu | 09/10/26 | 333.94180 | 1.04904 | 148 | 6.8933 | x | 1.6419 | 3.27 | x | 15.2132 | 26.19 | ||
| Fri | 09/11/26 | 333.94067 | 1.04904 | 149 | 6.9399 | x | 1.5953 | 3.27 | x | 15.2598 | 26.19 | ||
| Mon | 09/14/26 | 333.93727 | 1.04903 | 152 | 7.0795 | x | 1.4557 | 3.28 | x | 15.3994 | 26.18 | ||
| Tue | 09/15/26 | 333.93613 | 1.04903 | 153 | 7.1261 | x | 1.4091 | 3.28 | x | 15.4460 | 26.18 | ||
| Wed | 09/16/26 | 333.93500 | 1.04902 | 154 | 7.1726 | x | 1.3626 | 3.29 | x | 15.4925 | 26.17 | ||
| Thu | 09/17/26 | 333.93387 | 1.04902 | 155 | 7.2192 | x | 1.3160 | 3.29 | x | 15.5391 | 26.17 | ||
| Fri | 09/18/26 | 333.93273 | 1.04902 | 156 | 7.2658 | x | 1.2694 | 3.29 | x | 15.5857 | 26.17 | ||
| Mon | 09/21/26 | 333.92933 | 1.04901 | 159 | 7.4054 | x | 1.1298 | 3.30 | x | 15.7253 | 26.16 | ||
| Tue | 09/22/26 | 333.92820 | 1.04900 | 160 | 7.4519 | x | 1.0833 | 3.31 | x | 15.7718 | 26.15 | ||
| Wed | 09/23/26 | 333.92707 | 1.04900 | 161 | 7.4985 | x | 1.0367 | 3.31 | x | 15.8184 | 26.15 | ||
| Thu | 09/24/26 | 333.92593 | 1.04899 | 162 | 7.5450 | x | 0.9902 | 3.32 | x | 15.8649 | 26.14 | ||
| Fri | 09/25/26 | 333.92480 | 1.04899 | 163 | 7.5916 | x | 0.9436 | 3.32 | x | 15.9115 | 26.14 | ||
| Mon | 09/28/26 | 333.92140 | 1.04898 | 166 | 7.7312 | x | 0.8040 | 3.33 | x | 16.0511 | 26.13 | ||
| Tue | 09/29/26 | 333.92027 | 1.04898 | 167 | 7.7778 | x | 0.7574 | 3.33 | x | 16.0977 | 26.13 | ||
| Wed | 09/30/26 | 333.91913 | 1.04897 | 168 | 7.8243 | x | 0.7109 | 3.34 | x | 16.1442 | 26.12 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/01/26 | 333.91800 | 1.04897 | 169 | 7.8709 | x | 0.6643 | 3.34 | x | 16.1908 | 26.12 | ||
| Fri | 10/02/26 | 333.95226 | 1.04908 | 170 | 7.9183 | x | 0.6169 | 3.23 | x | 16.2382 | 26.23 | ||
| Mon | 10/05/26 | 334.05503 | 1.04940 | 173 | 8.0605 | x | 0.4747 | 2.91 | x | 16.3804 | 26.55 | ||
| Tue | 10/06/26 | 334.08929 | 1.04951 | 174 | 8.1079 | x | 0.4273 | 2.80 | x | 16.4278 | 26.66 | ||
| Wed | 10/07/26 | 334.12355 | 1.04962 | 175 | 8.1553 | x | 0.3799 | 2.69 | x | 16.4752 | 26.77 | ||
| Thu | 10/08/26 | 334.15781 | 1.04972 | 176 | 8.2027 | x | 0.3325 | 2.59 | x | 16.5226 | 26.87 | ||
| Fri | 10/09/26 | 334.19206 | 1.04983 | 177 | 8.2502 | x | 0.2850 | 2.48 | x | 16.5701 | 26.98 | ||
| Mon | 10/12/26 | 334.29484 | 1.05015 | 180 | 8.3926 | x | 0.1426 | 2.16 | x | 16.7125 | 27.30 | ||
| Tue | 10/13/26 | 334.32910 | 1.05026 | 181 | 8.4401 | x | 0.0951 | 2.05 | x | 16.7600 | 27.41 | ||
| Wed | 10/14/26 | 334.36335 | 1.05037 | 182 | 8.4876 | x | 0.0476 | 1.94 | x | 16.8075 | 27.52 | ||
| Thu | 10/15/26 | 334.39761 | 1.05048 | 0 | 0.0000 | 0.0000 | 1.83 | x | x | 16.8551 | 27.63 | ||
| Fri | 10/16/26 | 334.43187 | 1.05058 | 1 | 0.0469 | -0.0469 | 1.73 | x | x | 16.9020 | 27.73 | ||
| Mon | 10/19/26 | 334.53465 | 1.05091 | 4 | 0.1877 | -0.1877 | 1.40 | x | x | 17.0428 | 28.06 | ||
| Tue | 10/20/26 | 334.56890 | 1.05101 | 5 | 0.2346 | -0.2346 | 1.30 | x | x | 17.0897 | 28.16 | ||
| Wed | 10/21/26 | 334.60316 | 1.05112 | 6 | 0.2816 | -0.2816 | 1.19 | x | x | 17.1367 | 28.27 | ||
| Thu | 10/22/26 | 334.63742 | 1.05123 | 7 | 0.3285 | -0.3285 | 1.08 | x | x | 17.1836 | 28.38 | ||
| Fri | 10/23/26 | 334.67168 | 1.05134 | 8 | 0.3755 | -0.3755 | 0.97 | x | x | 17.2306 | 28.49 | ||
| Mon | 10/26/26 | 334.77445 | 1.05166 | 11 | 0.5164 | -0.5164 | 0.65 | x | x | 17.3715 | 28.81 | ||
| Tue | 10/27/26 | 334.80871 | 1.05177 | 12 | 0.5634 | -0.5634 | 0.54 | x | x | 17.4185 | 28.92 | ||
| Wed | 10/28/26 | 334.84297 | 1.05188 | 13 | 0.6105 | -0.6105 | 0.43 | x | x | 17.4656 | 29.03 | ||
| Thu | 10/29/26 | 334.87723 | 1.05198 | 14 | 0.6575 | -0.6575 | 0.33 | x | x | 17.5126 | 29.13 | ||
| Fri | 10/30/26 | 334.91148 | 1.05209 | 15 | 0.7045 | -0.7045 | 0.22 | x | x | 17.5596 | 29.24 | ||
| Sun | 11/01/26 | 334.98000 | 1.05231 | 17 | 0.7986 | -0.7986 | 0.00 | x | x | 17.6537 | 29.46 | ||
Generated 09/11/26 08:47