| CUSIP Number | 912828ZZ6 | |||
| Dated Date | July 15, 2020 | |||
| Ref CPI on Dated Date | 256.39126 | |||
| Original Issue Date | July 31, 2020 | Interest 01/15/21 (184 days) |
| Purchased on Settelment Date & held to 01/01/21 | Held on 07/31/20 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 07/31/20 | 256.39384 | 1.00001 | 16 | 0.0543 | -0.0543 | 15.58 | 0.0543 | 0.00 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 08/03/20 | 256.48452 | 1.00036 | 19 | 0.0646 | -0.0646 | 15.23 | 0.0646 | 0.35 | ||||
| Tue | 08/04/20 | 256.52977 | 1.00054 | 20 | 0.0680 | -0.0680 | 15.05 | 0.0680 | 0.53 | ||||
| Wed | 08/05/20 | 256.57503 | 1.00072 | 21 | 0.0714 | -0.0714 | 14.87 | 0.0714 | 0.71 | ||||
| Thu | 08/06/20 | 256.62029 | 1.00089 | 22 | 0.0748 | -0.0748 | 14.70 | 0.0748 | 0.88 | ||||
| Fri | 08/07/20 | 256.66555 | 1.00107 | 23 | 0.0782 | -0.0782 | 14.52 | 0.0782 | 1.06 | ||||
| Mon | 08/10/20 | 256.80132 | 1.00160 | 26 | 0.0885 | -0.0885 | 13.99 | 0.0885 | 1.59 | ||||
| Tue | 08/11/20 | 256.84658 | 1.00178 | 27 | 0.0919 | -0.0919 | 13.81 | 0.0919 | 1.77 | ||||
| Wed | 08/12/20 | 256.89184 | 1.00195 | 28 | 0.0953 | -0.0953 | 13.64 | 0.0953 | 1.94 | ||||
| Thu | 08/13/20 | 256.93710 | 1.00213 | 29 | 0.0987 | -0.0987 | 13.46 | 0.0987 | 2.12 | ||||
| Fri | 08/14/20 | 256.98235 | 1.00231 | 30 | 0.1021 | -0.1021 | 13.28 | 0.1021 | 2.30 | ||||
| Mon | 08/17/20 | 257.11813 | 1.00284 | 33 | 0.1124 | -0.1124 | 12.75 | 0.1124 | 2.83 | ||||
| Tue | 08/18/20 | 257.16339 | 1.00301 | 34 | 0.1158 | -0.1158 | 12.58 | 0.1158 | 3.00 | ||||
| Wed | 08/19/20 | 257.20865 | 1.00319 | 35 | 0.1193 | -0.1193 | 12.40 | 0.1193 | 3.18 | ||||
| Thu | 08/20/20 | 257.25390 | 1.00336 | 36 | 0.1227 | -0.1227 | 12.23 | 0.1227 | 3.35 | ||||
| Fri | 08/21/20 | 257.29916 | 1.00354 | 37 | 0.1261 | -0.1261 | 12.05 | 0.1261 | 3.53 | ||||
| Mon | 08/24/20 | 257.43494 | 1.00407 | 40 | 0.1364 | -0.1364 | 11.52 | 0.1364 | 4.06 | ||||
| Tue | 08/25/20 | 257.48019 | 1.00425 | 41 | 0.1399 | -0.1399 | 11.34 | 0.1399 | 4.24 | ||||
| Wed | 08/26/20 | 257.52545 | 1.00442 | 42 | 0.1433 | -0.1433 | 11.17 | 0.1433 | 4.41 | ||||
| Thu | 08/27/20 | 257.57071 | 1.00460 | 43 | 0.1467 | -0.1467 | 10.99 | 0.1467 | 4.59 | ||||
| Fri | 08/28/20 | 257.61597 | 1.00478 | 44 | 0.1502 | -0.1502 | 10.81 | 0.1502 | 4.77 | ||||
| Mon | 08/31/20 | 257.75174 | 1.00531 | 47 | 0.1605 | -0.1605 | 10.28 | 0.1605 | 5.30 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 09/01/20 | 257.79700 | 1.00548 | 48 | 0.1639 | -0.1639 | 10.11 | 0.1639 | 5.47 | ||||
| Wed | 09/02/20 | 257.84047 | 1.00565 | 49 | 0.1674 | -0.1674 | 9.94 | 0.1674 | 5.64 | ||||
| Thu | 09/03/20 | 257.88393 | 1.00582 | 50 | 0.1708 | -0.1708 | 9.77 | 0.1708 | 5.81 | ||||
| Fri | 09/04/20 | 257.92740 | 1.00599 | 51 | 0.1743 | -0.1743 | 9.60 | 0.1743 | 5.98 | ||||
| Mon | 09/07/20 | 258.05780 | 1.00650 | 54 | 0.1846 | -0.1846 | 9.09 | 0.1846 | 6.49 | ||||
| Tue | 09/08/20 | 258.10127 | 1.00667 | 55 | 0.1881 | -0.1881 | 8.92 | 0.1881 | 6.66 | ||||
| Wed | 09/09/20 | 258.14473 | 1.00684 | 56 | 0.1915 | -0.1915 | 8.75 | 0.1915 | 6.83 | ||||
| Thu | 09/10/20 | 258.18820 | 1.00701 | 57 | 0.1950 | -0.1950 | 8.58 | 0.1950 | 7.00 | ||||
| Fri | 09/11/20 | 258.23167 | 1.00718 | 58 | 0.1984 | -0.1984 | 8.41 | 0.1984 | 7.17 | ||||
| Mon | 09/14/20 | 258.36207 | 1.00769 | 61 | 0.2088 | -0.2088 | 7.90 | 0.2088 | 7.68 | ||||
| Tue | 09/15/20 | 258.40553 | 1.00786 | 62 | 0.2123 | -0.2123 | 7.73 | 0.2123 | 7.85 | ||||
| Wed | 09/16/20 | 258.44900 | 1.00803 | 63 | 0.2157 | -0.2157 | 7.56 | 0.2157 | 8.02 | ||||
| Thu | 09/17/20 | 258.49247 | 1.00820 | 64 | 0.2192 | -0.2192 | 7.39 | 0.2192 | 8.19 | ||||
| Fri | 09/18/20 | 258.53593 | 1.00836 | 65 | 0.2226 | -0.2226 | 7.23 | 0.2226 | 8.35 | ||||
| Mon | 09/21/20 | 258.66633 | 1.00887 | 68 | 0.2330 | -0.2330 | 6.72 | 0.2330 | 8.86 | ||||
| Tue | 09/22/20 | 258.70980 | 1.00904 | 69 | 0.2365 | -0.2365 | 6.55 | 0.2365 | 9.03 | ||||
| Wed | 09/23/20 | 258.75327 | 1.00921 | 70 | 0.2400 | -0.2400 | 6.38 | 0.2400 | 9.20 | ||||
| Thu | 09/24/20 | 258.79673 | 1.00938 | 71 | 0.2434 | -0.2434 | 6.21 | 0.2434 | 9.37 | ||||
| Fri | 09/25/20 | 258.84020 | 1.00955 | 72 | 0.2469 | -0.2469 | 6.04 | 0.2469 | 9.54 | ||||
| Mon | 09/28/20 | 258.97060 | 1.01006 | 75 | 0.2573 | -0.2573 | 5.53 | 0.2573 | 10.05 | ||||
| Tue | 09/29/20 | 259.01407 | 1.01023 | 76 | 0.2608 | -0.2608 | 5.36 | 0.2608 | 10.22 | ||||
| Wed | 09/30/20 | 259.05753 | 1.01040 | 77 | 0.2643 | -0.2643 | 5.19 | 0.2643 | 10.39 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 10/01/20 | 259.10100 | 1.01057 | 78 | 0.2677 | -0.2677 | 5.02 | 0.2677 | 10.56 | ||||
| Fri | 10/02/20 | 259.12735 | 1.01067 | 79 | 0.2712 | -0.2712 | 4.92 | 0.2712 | 10.66 | ||||
| Mon | 10/05/20 | 259.20642 | 1.01098 | 82 | 0.2816 | -0.2816 | 4.61 | 0.2816 | 10.97 | ||||
| Tue | 10/06/20 | 259.23277 | 1.01108 | 83 | 0.2851 | -0.2851 | 4.51 | 0.2851 | 11.07 | ||||
| Wed | 10/07/20 | 259.25913 | 1.01119 | 84 | 0.2885 | -0.2885 | 4.40 | 0.2885 | 11.18 | ||||
| Thu | 10/08/20 | 259.28548 | 1.01129 | 85 | 0.2920 | -0.2920 | 4.30 | 0.2920 | 11.28 | ||||
| Fri | 10/09/20 | 259.31184 | 1.01139 | 86 | 0.2954 | -0.2954 | 4.20 | 0.2954 | 11.38 | ||||
| Mon | 10/12/20 | 259.39090 | 1.01170 | 89 | 0.3058 | -0.3058 | 3.89 | 0.3058 | 11.69 | ||||
| Tue | 10/13/20 | 259.41726 | 1.01180 | 90 | 0.3093 | -0.3093 | 3.79 | 0.3093 | 11.79 | ||||
| Wed | 10/14/20 | 259.44361 | 1.01191 | 91 | 0.3128 | -0.3128 | 3.68 | 0.3128 | 11.90 | ||||
| Thu | 10/15/20 | 259.46997 | 1.01201 | 92 | 0.3163 | -0.3163 | 3.58 | 0.3163 | 12.00 | ||||
| Fri | 10/16/20 | 259.49632 | 1.01211 | 93 | 0.3197 | -0.3197 | 3.48 | 0.3197 | 12.10 | ||||
| Mon | 10/19/20 | 259.57539 | 1.01242 | 96 | 0.3301 | -0.3301 | 3.17 | 0.3301 | 12.41 | ||||
| Tue | 10/20/20 | 259.60174 | 1.01252 | 97 | 0.3336 | -0.3336 | 3.07 | 0.3336 | 12.51 | ||||
| Wed | 10/21/20 | 259.62810 | 1.01262 | 98 | 0.3371 | -0.3371 | 2.97 | 0.3371 | 12.61 | ||||
| Thu | 10/22/20 | 259.65445 | 1.01273 | 99 | 0.3406 | -0.3406 | 2.86 | 0.3406 | 12.72 | ||||
| Fri | 10/23/20 | 259.68081 | 1.01283 | 100 | 0.3440 | -0.3440 | 2.76 | 0.3440 | 12.82 | ||||
| Mon | 10/26/20 | 259.75987 | 1.01314 | 103 | 0.3545 | -0.3545 | 2.45 | 0.3545 | 13.13 | ||||
| Tue | 10/27/20 | 259.78623 | 1.01324 | 104 | 0.3579 | -0.3579 | 2.35 | 0.3579 | 13.23 | ||||
| Wed | 10/28/20 | 259.81258 | 1.01334 | 105 | 0.3614 | -0.3614 | 2.25 | 0.3614 | 13.33 | ||||
| Thu | 10/29/20 | 259.83894 | 1.01345 | 106 | 0.3649 | -0.3649 | 2.14 | 0.3649 | 13.44 | ||||
| Fri | 10/30/20 | 259.86529 | 1.01355 | 107 | 0.3684 | -0.3684 | 2.04 | 0.3684 | 13.54 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 11/02/20 | 259.93007 | 1.01380 | 110 | 0.3788 | -0.3788 | 1.79 | 0.3788 | 13.79 | ||||
| Tue | 11/03/20 | 259.94213 | 1.01385 | 111 | 0.3823 | -0.3823 | 1.74 | 0.3823 | 13.84 | ||||
| Wed | 11/04/20 | 259.95420 | 1.01390 | 112 | 0.3857 | -0.3857 | 1.69 | 0.3857 | 13.89 | ||||
| Thu | 11/05/20 | 259.96627 | 1.01394 | 113 | 0.3892 | -0.3892 | 1.65 | 0.3892 | 13.93 | ||||
| Fri | 11/06/20 | 259.97833 | 1.01399 | 114 | 0.3926 | -0.3926 | 1.60 | 0.3926 | 13.98 | ||||
| Mon | 11/09/20 | 260.01453 | 1.01413 | 117 | 0.4030 | -0.4030 | 1.46 | 0.4030 | 14.12 | ||||
| Tue | 11/10/20 | 260.02660 | 1.01418 | 118 | 0.4065 | -0.4065 | 1.41 | 0.4065 | 14.17 | ||||
| Wed | 11/11/20 | 260.03867 | 1.01423 | 119 | 0.4100 | -0.4100 | 1.36 | 0.4100 | 14.22 | ||||
| Thu | 11/12/20 | 260.05073 | 1.01427 | 120 | 0.4134 | -0.4134 | 1.32 | 0.4134 | 14.26 | ||||
| Fri | 11/13/20 | 260.06280 | 1.01432 | 121 | 0.4169 | -0.4169 | 1.27 | 0.4169 | 14.31 | ||||
| Mon | 11/16/20 | 260.09900 | 1.01446 | 124 | 0.4273 | -0.4273 | 1.13 | 0.4273 | 14.45 | ||||
| Tue | 11/17/20 | 260.11107 | 1.01451 | 125 | 0.4308 | -0.4308 | 1.08 | 0.4308 | 14.50 | ||||
| Wed | 11/18/20 | 260.12313 | 1.01456 | 126 | 0.4342 | -0.4342 | 1.03 | 0.4342 | 14.55 | ||||
| Thu | 11/19/20 | 260.13520 | 1.01460 | 127 | 0.4377 | -0.4377 | 0.99 | 0.4377 | 14.59 | ||||
| Fri | 11/20/20 | 260.14727 | 1.01465 | 128 | 0.4412 | -0.4412 | 0.94 | 0.4412 | 14.64 | ||||
| Mon | 11/23/20 | 260.18347 | 1.01479 | 131 | 0.4516 | -0.4516 | 0.80 | 0.4516 | 14.78 | ||||
| Tue | 11/24/20 | 260.19553 | 1.01484 | 132 | 0.4550 | -0.4550 | 0.75 | 0.4550 | 14.83 | ||||
| Wed | 11/25/20 | 260.20760 | 1.01488 | 133 | 0.4585 | -0.4585 | 0.71 | 0.4585 | 14.87 | ||||
| Thu | 11/26/20 | 260.21967 | 1.01493 | 134 | 0.4620 | -0.4620 | 0.66 | 0.4620 | 14.92 | ||||
| Fri | 11/27/20 | 260.23173 | 1.01498 | 135 | 0.4654 | -0.4654 | 0.61 | 0.4654 | 14.97 | ||||
| Mon | 11/30/20 | 260.26793 | 1.01512 | 138 | 0.4758 | -0.4758 | 0.47 | 0.4758 | 15.11 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 12/01/20 | 260.28000 | 1.01517 | 139 | 0.4793 | -0.4793 | 0.42 | 0.4793 | 15.16 | ||||
| Wed | 12/02/20 | 260.28348 | 1.01518 | 140 | 0.4828 | -0.4828 | 0.41 | 0.4828 | 15.17 | ||||
| Thu | 12/03/20 | 260.28697 | 1.01519 | 141 | 0.4862 | -0.4862 | 0.40 | 0.4862 | 15.18 | ||||
| Fri | 12/04/20 | 260.29045 | 1.01521 | 142 | 0.4897 | -0.4897 | 0.38 | 0.4897 | 15.20 | ||||
| Mon | 12/07/20 | 260.30090 | 1.01525 | 145 | 0.5000 | -0.5000 | 0.34 | 0.5000 | 15.24 | ||||
| Tue | 12/08/20 | 260.30439 | 1.01526 | 146 | 0.5035 | -0.5035 | 0.33 | 0.5035 | 15.25 | ||||
| Wed | 12/09/20 | 260.30787 | 1.01528 | 147 | 0.5070 | -0.5070 | 0.31 | 0.5070 | 15.27 | ||||
| Thu | 12/10/20 | 260.31135 | 1.01529 | 148 | 0.5104 | -0.5104 | 0.30 | 0.5104 | 15.28 | ||||
| Fri | 12/11/20 | 260.31484 | 1.01530 | 149 | 0.5139 | -0.5139 | 0.29 | 0.5139 | 15.29 | ||||
| Mon | 12/14/20 | 260.32529 | 1.01534 | 152 | 0.5242 | -0.5242 | 0.25 | 0.5242 | 15.33 | ||||
| Tue | 12/15/20 | 260.32877 | 1.01536 | 153 | 0.5277 | -0.5277 | 0.23 | 0.5277 | 15.35 | ||||
| Wed | 12/16/20 | 260.33226 | 1.01537 | 154 | 0.5311 | -0.5311 | 0.22 | 0.5311 | 15.36 | ||||
| Thu | 12/17/20 | 260.33574 | 1.01538 | 155 | 0.5346 | -0.5346 | 0.21 | 0.5346 | 15.37 | ||||
| Fri | 12/18/20 | 260.33923 | 1.01540 | 156 | 0.5381 | -0.5381 | 0.19 | 0.5381 | 15.39 | ||||
| Mon | 12/21/20 | 260.34968 | 1.01544 | 159 | 0.5484 | -0.5484 | 0.15 | 0.5484 | 15.43 | ||||
| Tue | 12/22/20 | 260.35316 | 1.01545 | 160 | 0.5519 | -0.5519 | 0.14 | 0.5519 | 15.44 | ||||
| Wed | 12/23/20 | 260.35665 | 1.01547 | 161 | 0.5553 | -0.5553 | 0.12 | 0.5553 | 15.46 | ||||
| Thu | 12/24/20 | 260.36013 | 1.01548 | 162 | 0.5588 | -0.5588 | 0.11 | 0.5588 | 15.47 | ||||
| Fri | 12/25/20 | 260.36361 | 1.01549 | 163 | 0.5622 | -0.5622 | 0.10 | 0.5622 | 15.48 | ||||
| Mon | 12/28/20 | 260.37406 | 1.01553 | 166 | 0.5726 | -0.5726 | 0.06 | 0.5726 | 15.52 | ||||
| Tue | 12/29/20 | 260.37755 | 1.01555 | 167 | 0.5761 | -0.5761 | 0.04 | 0.5761 | 15.54 | ||||
| Wed | 12/30/20 | 260.38103 | 1.01556 | 168 | 0.5795 | -0.5795 | 0.03 | 0.5795 | 15.55 | ||||
| Thu | 12/31/20 | 260.38452 | 1.01557 | 169 | 0.5830 | -0.5830 | 0.02 | 0.5830 | 15.56 | ||||
| Fri | 01/01/21 | 260.38800 | 1.01559 | ||||||||||
Generated 12/10/20 09:33